| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 357.81M | 367.34M | 289.72M | 250.32M | 208.89M | 193.91M |
| Gross Profit | 234.05M | 230.62M | 172.11M | 156.07M | 179.29M | 186.05M |
| EBITDA | 87.86M | 91.54M | 69.33M | 57.80M | 81.16M | 91.00M |
| Net Income | 79.72M | 65.16M | 53.00M | 43.38M | 61.44M | 69.01M |
Balance Sheet | ||||||
| Total Assets | 6.96B | 6.97B | 5.81B | 5.71B | 5.67B | 5.50B |
| Cash, Cash Equivalents and Short-Term Investments | 62.46M | 1.03B | 792.76M | 725.61M | 771.30M | 1.73B |
| Total Debt | 602.73M | 644.29M | 544.95M | 529.94M | 309.51M | 255.94M |
| Total Liabilities | 6.25B | 6.28B | 5.27B | 5.22B | 5.22B | 4.96B |
| Stockholders Equity | 710.01M | 696.56M | 531.23M | 495.06M | 451.28M | 541.29M |
Cash Flow | ||||||
| Free Cash Flow | 77.16M | 58.20M | 55.36M | 64.89M | 103.00M | 140.86M |
| Operating Cash Flow | 82.88M | 63.91M | 60.93M | 67.51M | 105.18M | 142.72M |
| Investing Cash Flow | -72.19M | -56.41M | 30.33M | -7.03M | -487.72M | -649.09M |
| Financing Cash Flow | -96.37M | -124.97M | 23.90M | -36.10M | 237.34M | 581.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $866.71M | 10.90 | 11.66% | 3.66% | 19.34% | 49.11% | |
76 Outperform | $725.54M | 10.37 | 14.15% | 3.09% | -0.77% | 6.41% | |
75 Outperform | $755.07M | 8.75 | 14.62% | 2.93% | 10.73% | 121.24% | |
75 Outperform | $982.18M | 13.12 | 15.09% | 3.55% | 10.15% | 7.32% | |
68 Neutral | $848.04M | 15.13 | 6.26% | 2.58% | 17.28% | -22.85% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |