Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 289.72M | $ 250.32M | $ 208.89M | $ 193.91M | $ 203.94M |
Gross Profit | $ 172.11M | $ 156.07M | $ 179.29M | $ 186.05M | $ 170.63M |
Operating Income | $ 65.46M | $ 53.84M | $ 77.05M | $ 86.64M | $ 74.40M |
EBITDA | $ 69.33M | $ 57.80M | $ 81.16M | $ 91.00M | $ 78.91M |
Net Income | $ 53.00M | $ 43.38M | $ 61.44M | $ 69.01M | $ 59.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 792.76M | $ 725.61M | $ 771.30M | $ 1.73B | $ 1.26B |
Total Assets | $ 5.81B | $ 5.71B | $ 5.67B | $ 5.50B | $ 4.90B |
Total Debt | $ 544.95M | $ 529.94M | $ 309.51M | $ 255.94M | $ 246.77M |
Net Debt | $ 329.99M | $ 430.13M | $ 234.08M | $ 35.31M | $ 101.00M |
Total Liabilities | $ 5.27B | $ 5.22B | $ 5.22B | $ 4.96B | $ 4.37B |
Stockholders' Equity | $ 531.23M | $ 495.06M | $ 451.28M | $ 541.29M | $ 529.31M |
Cash Flow | |||||
Free Cash Flow | $ 55.36M | $ 64.89M | $ 103.00M | $ 140.86M | $ 15.30M |
Operating Cash Flow | $ 60.93M | $ 67.51M | $ 105.18M | $ 142.72M | $ 18.23M |
Investing Cash Flow | $ 30.33M | $ -7.03M | $ -487.72M | $ -649.09M | $ -294.45M |
Financing Cash Flow | $ 23.90M | $ -36.10M | $ 237.34M | $ 581.23M | $ 346.36M |