| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 444.74M | 429.51M | 397.56M | 308.01M | 256.80M |
| Gross Profit | 255.56M | 229.08M | 245.16M | 271.01M | 259.58M |
| EBITDA | 113.58M | 95.07M | 121.37M | 153.11M | 151.58M |
| Net Income | 76.09M | 62.20M | 80.04M | 101.39M | 98.68M |
Balance Sheet | |||||
| Total Assets | 7.87B | 7.68B | 7.57B | 7.38B | 6.86B |
| Cash, Cash Equivalents and Short-Term Investments | 1.09B | 1.21B | 1.17B | 1.21B | 1.52B |
| Total Debt | 280.46M | 393.14M | 455.01M | 479.41M | 352.51M |
| Total Liabilities | 7.07B | 6.95B | 6.87B | 6.74B | 6.22B |
| Stockholders Equity | 796.39M | 732.17M | 701.89M | 637.51M | 643.42M |
Cash Flow | |||||
| Free Cash Flow | 206.01M | 51.33M | 105.38M | 145.38M | 91.00M |
| Operating Cash Flow | 206.01M | 53.95M | 107.80M | 147.31M | 93.73M |
| Investing Cash Flow | -384.32M | -107.47M | -209.99M | -881.51M | -447.04M |
| Financing Cash Flow | 86.35M | 56.00M | 52.10M | 477.65M | 570.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $743.89M | 11.80 | 11.55% | 2.33% | 9.43% | 17.64% | |
71 Outperform | $787.07M | 10.60 | 9.85% | 3.82% | 3.34% | 15.52% | |
71 Outperform | $859.85M | 8.81 | 13.54% | 3.05% | 5.64% | 6.24% | |
71 Outperform | $819.24M | 10.05 | 14.82% | 3.55% | -0.23% | 10.95% | |
68 Neutral | $768.28M | 12.13 | 8.86% | 3.48% | 5.75% | 20.52% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $846.38M | 9.76 | 8.88% | 2.68% | 11.13% | -15.28% |