Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 687.95M | $ 636.96M | $ 485.30M | $ 388.84M | $ 433.82M |
Gross Profit | $ 372.12M | $ 381.04M | $ 423.83M | $ 363.92M | $ 307.76M |
Operating Income | $ 130.66M | $ 136.76M | $ 193.92M | $ 142.24M | $ 81.04M |
EBITDA | $ 145.20M | $ 153.17M | $ 210.40M | $ 157.12M | $ 95.77M |
Net Income | $ 100.06M | $ 104.03M | $ 146.60M | $ 110.08M | $ 63.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 951.12M | $ 907.61M | $ 625.59M | $ 773.20M | $ 1.46B |
Total Assets | $ 13.42B | $ 13.54B | $ 13.10B | $ 11.74B | $ 11.45B |
Total Debt | $ 1.26B | $ 1.05B | $ 1.48B | $ 349.81M | $ 363.93M |
Net Debt | $ 1.14B | $ 894.25M | $ 1.31B | $ 144.87M | $ -908.21M |
Total Liabilities | $ 11.72B | $ 11.88B | $ 11.52B | $ 10.22B | $ 9.96B |
Stockholders' Equity | $ 1.70B | $ 1.66B | $ 1.58B | $ 1.52B | $ 1.48B |
Cash Flow | |||||
Free Cash Flow | $ 84.68M | $ 116.55M | $ 229.55M | $ 117.93M | $ 117.93M |
Operating Cash Flow | $ 92.24M | $ 124.26M | $ 250.45M | $ 159.97M | $ 132.66M |
Investing Cash Flow | $ 106.40M | $ -488.00M | $ -1.32B | $ -1.48B | $ -22.17M |
Financing Cash Flow | $ -228.75M | $ 349.47M | $ 1.01B | $ 223.99M | $ 1.07B |