| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 545.59M | 540.07M | 485.21M | 347.92M | 287.36M | 300.01M |
| Gross Profit | 371.29M | 349.89M | 346.71M | 304.68M | 270.23M | 256.02M |
| EBITDA | 121.76M | 105.26M | 143.72M | 86.19M | 60.44M | 65.68M |
| Net Income | 88.73M | 75.63M | 103.53M | 59.18M | 43.16M | 47.59M |
Balance Sheet | ||||||
| Total Assets | 8.44B | 8.10B | 7.88B | 7.43B | 5.67B | 5.00B |
| Cash, Cash Equivalents and Short-Term Investments | 1.26B | 620.44M | 996.12M | 880.50M | 1.24B | 670.56M |
| Total Debt | 87.24M | 114.92M | 515.90M | 792.11M | 162.01M | 183.73M |
| Total Liabilities | 7.34B | 7.06B | 7.00B | 6.66B | 5.14B | 4.51B |
| Stockholders Equity | 1.10B | 1.04B | 877.20M | 774.54M | 524.04M | 485.79M |
Cash Flow | ||||||
| Free Cash Flow | 87.13M | 95.71M | 120.91M | 94.72M | 109.65M | -6.70M |
| Operating Cash Flow | 94.46M | 101.12M | 125.18M | 96.92M | 113.11M | -547.00K |
| Investing Cash Flow | -173.46M | -80.87M | -327.28M | -538.12M | -293.92M | -662.91M |
| Financing Cash Flow | 328.35M | 116.31M | 337.94M | 116.27M | 647.30M | 720.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ― | ― | ― | ― | 2.23% | 2.59% | |
74 Outperform | $1.22B | 9.19 | 16.91% | 3.29% | -3.05% | -0.51% | |
74 Outperform | $1.02B | 13.79 | 4.77% | 4.38% | -2.15% | -25.32% | |
68 Neutral | $1.01B | 9.94 | 8.75% | 5.65% | 0.11% | -18.63% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $1.08B | 18.08 | 5.08% | 1.75% | -6.41% | -21.17% | |
61 Neutral | $923.29M | 10.48 | 8.28% | ― | 4.01% | 3.19% |
On October 27, 2025, FirstSun Capital Bancorp and First Foundation Inc. announced a merger agreement where First Foundation will merge into FirstSun, with Sunflower Bank as the surviving entity. The merger, expected to close in the second quarter of 2026, will involve stock conversion for First Foundation shareholders and additional cash consideration for warrant holders.
The most recent analyst rating on (FSUN) stock is a Hold with a $43.00 price target. To see the full list of analyst forecasts on FirstSun Capital Bancorp stock, see the FSUN Stock Forecast page.
FirstSun Capital Bancorp, headquartered in Denver, Colorado, operates as a financial holding company for Sunflower Bank, N.A., providing a comprehensive range of banking and wealth management services across multiple states. The company is known for its relationship-focused business model and diversified service offerings.