| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.50B | 1.41B | 1.36B | 1.42B | 895.10M | 844.61M |
| Gross Profit | 822.11M | 729.84M | 614.05M | 666.33M | 573.38M | 721.38M |
| EBITDA | 428.63M | 351.62M | 257.93M | 362.55M | 318.45M | 462.88M |
| Net Income | 280.83M | 224.09M | 181.47M | 250.14M | 228.03M | 314.65M |
Balance Sheet | ||||||
| Total Assets | 25.88B | 24.90B | 22.31B | 21.32B | 20.90B | 19.58B |
| Cash, Cash Equivalents and Short-Term Investments | 89.15M | 62.05M | 5.81B | 6.25B | 3.44B | 4.34B |
| Total Debt | 1.90B | 1.71B | 1.41B | 1.51B | 1.11B | 1.18B |
| Total Liabilities | 23.74B | 22.78B | 20.47B | 19.68B | 19.49B | 18.21B |
| Stockholders Equity | 2.14B | 2.12B | 1.84B | 1.64B | 1.40B | 1.37B |
Cash Flow | ||||||
| Free Cash Flow | 295.07M | 481.02M | 79.87M | 83.39M | -134.17M | 238.21M |
| Operating Cash Flow | 435.71M | 494.76M | 145.06M | 124.73M | -20.82M | 271.16M |
| Investing Cash Flow | -2.18B | -2.06B | -1.01B | 3.16B | -1.30B | -1.20B |
| Financing Cash Flow | 3.12B | 2.19B | 800.62M | 108.09M | 1.26B | 754.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.64B | 9.04 | 22.34% | 0.27% | 4.92% | 14.55% | |
76 Outperform | $1.89B | 9.21 | 15.62% | 2.73% | 4.29% | 15.77% | |
74 Outperform | $2.37B | 20.26 | 7.47% | 1.69% | 3.15% | 38.23% | |
72 Outperform | $2.46B | 9.09 | 13.62% | ― | 9.32% | 97.60% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $2.80B | 15.13 | 9.01% | 0.99% | 15.32% | 3.03% | |
60 Neutral | $2.11B | 13.61 | 7.42% | 2.08% | 4.27% | 33.70% |