| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 661.23M | 576.61M | 440.43M | 232.25M | 105.46M |
| Gross Profit | 349.04M | 175.26M | 164.79M | 132.79M | 91.90M |
| EBITDA | 61.24M | 61.87M | 59.46M | 52.43M | 35.96M |
| Net Income | 46.99M | 45.22M | 44.58M | 40.63M | 27.00M |
Balance Sheet | |||||
| Total Assets | 4.74B | 4.12B | 3.75B | 3.14B | 2.64B |
| Cash, Cash Equivalents and Short-Term Investments | 34.27M | 452.55M | 582.63M | 439.46M | 848.49M |
| Total Debt | 58.00M | 53.28M | 53.86M | 52.82M | 59.19M |
| Total Liabilities | 4.25B | 3.68B | 3.46B | 2.90B | 2.43B |
| Stockholders Equity | 490.96M | 438.70M | 294.98M | 243.49M | 201.22M |
Cash Flow | |||||
| Free Cash Flow | 246.15M | 249.89M | 185.29M | 64.26M | 27.25M |
| Operating Cash Flow | 254.58M | 259.79M | 191.54M | 67.10M | 29.85M |
| Investing Cash Flow | -525.65M | -608.57M | -594.01M | -987.95M | -239.64M |
| Financing Cash Flow | 555.52M | 318.17M | 543.46M | 449.83M | 859.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $2.07B | 11.28 | 22.83% | 0.27% | 7.80% | 19.38% | |
73 Outperform | $1.90B | 15.57 | 6.38% | 1.82% | -4.40% | -8.80% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $1.69B | 15.19 | 6.31% | 0.33% | 10.41% | -19.43% | |
63 Neutral | $1.54B | 14.15 | 13.50% | 3.37% | -2.90% | -1.47% | |
61 Neutral | $1.25B | 36.84 | 10.01% | ― | -2.11% | 6.48% | |
55 Neutral | $1.89B | 30.45 | 1.34% | ― | -3.60% | -8.63% |