| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.06B | 1.04B | 929.29M | 776.55M | 508.83M | 506.41M |
| Gross Profit | 533.57M | 503.00M | 396.61M | 382.26M | 350.92M | 426.77M |
| EBITDA | 205.06M | 185.09M | 112.52M | 104.10M | 231.11M | 232.15M |
| Net Income | 124.10M | 103.78M | 77.47M | 73.90M | 176.21M | 167.00M |
Balance Sheet | ||||||
| Total Assets | 15.30B | 15.13B | 12.94B | 11.27B | 9.86B | 8.21B |
| Cash, Cash Equivalents and Short-Term Investments | 2.25B | 1.73B | 634.39M | 1.71B | 1.30B | 1.10B |
| Total Debt | 99.75M | 102.40M | 112.82M | 23.35M | 83.20M | 318.29M |
| Total Liabilities | 14.02B | 13.88B | 11.94B | 10.37B | 9.04B | 7.50B |
| Stockholders Equity | 1.28B | 1.25B | 999.03M | 902.67M | 811.03M | 715.13M |
Cash Flow | ||||||
| Free Cash Flow | 126.14M | 143.49M | 487.16M | 573.23M | 80.73M | -122.80M |
| Operating Cash Flow | 140.65M | 158.24M | 536.47M | 620.07M | 124.48M | -119.72M |
| Investing Cash Flow | -1.58B | -1.90B | -2.08B | -1.77B | -1.44B | -149.80M |
| Financing Cash Flow | 1.51B | 2.00B | 1.57B | 1.32B | 1.53B | 154.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.64B | 12.52 | 9.35% | 3.38% | 2.41% | 3.01% | |
76 Outperform | $1.73B | 13.84 | 10.37% | 0.33% | 8.62% | 99.65% | |
69 Neutral | $1.61B | 24.22 | 2.96% | 4.97% | 0.06% | -33.52% | |
69 Neutral | $1.89B | 15.18 | 7.35% | 3.07% | 3.09% | -7.54% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $1.70B | 53.48 | 3.40% | ― | 6.29% | 220.03% | |
65 Neutral | $1.07B | 21.54 | 10.20% | ― | -3.36% | -6.31% |