| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.04B | 929.29M | 776.55M | 508.83M | 506.41M |
| Gross Profit | 503.00M | 396.61M | 382.26M | 350.92M | 426.77M |
| EBITDA | 185.09M | 112.52M | 104.10M | 231.11M | 232.15M |
| Net Income | 103.78M | 77.47M | 73.90M | 176.21M | 167.00M |
Balance Sheet | |||||
| Total Assets | 15.13B | 12.94B | 11.27B | 9.86B | 8.21B |
| Cash, Cash Equivalents and Short-Term Investments | 864.90M | 634.39M | 1.71B | 1.30B | 1.10B |
| Total Debt | 104.56M | 112.82M | 23.35M | 83.20M | 318.29M |
| Total Liabilities | 13.88B | 11.94B | 10.37B | 9.04B | 7.50B |
| Stockholders Equity | 1.25B | 999.03M | 902.67M | 811.03M | 715.13M |
Cash Flow | |||||
| Free Cash Flow | 143.49M | 487.16M | 573.23M | 80.73M | -122.80M |
| Operating Cash Flow | 158.24M | 536.47M | 620.07M | 124.48M | -119.72M |
| Investing Cash Flow | -1.90B | -2.08B | -1.77B | -1.44B | -149.80M |
| Financing Cash Flow | 2.00B | 1.57B | 1.32B | 1.53B | 154.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.61B | 11.18 | 9.25% | 3.38% | -1.48% | -1.58% | |
68 Neutral | $1.89B | 13.24 | 8.05% | 3.07% | -2.46% | -1.98% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $1.57B | 10.24 | 2.62% | 4.97% | -7.96% | -52.79% | |
65 Neutral | $1.68B | 15.19 | 6.31% | 0.33% | 10.41% | -19.43% | |
61 Neutral | $1.25B | 36.84 | 10.01% | ― | -2.11% | 6.48% | |
50 Neutral | $1.47B | 58.33 | 2.77% | ― | 2.04% | -64.17% |