Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 929.29M | $ 776.55M | $ 508.83M | $ 506.41M | $ 378.31M |
Gross Profit | $ 396.61M | $ 382.26M | $ 350.92M | $ 426.77M | $ 243.97M |
Operating Income | $ 89.23M | $ 82.83M | $ 210.32M | $ 210.79M | $ 47.39M |
EBITDA | $ 112.52M | $ 104.10M | $ 231.11M | $ 232.15M | $ 69.08M |
Net Income | $ 77.47M | $ 73.90M | $ 176.21M | $ 167.00M | $ 59.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 634.39M | $ 1.71B | $ 1.30B | $ 1.10B | $ 1.05B |
Total Assets | $ 12.94B | $ 11.27B | $ 9.86B | $ 8.21B | $ 7.87B |
Total Debt | $ 112.82M | $ 23.35M | $ 83.20M | $ 318.29M | $ 1.54B |
Net Debt | $ -496.23M | $ -559.44M | $ -201.04M | $ 126.34M | $ 1.24B |
Total Liabilities | $ 11.94B | $ 10.37B | $ 9.04B | $ 7.50B | $ 7.30B |
Stockholders' Equity | $ 999.03M | $ 902.67M | $ 811.03M | $ 715.13M | $ 567.85M |
Cash Flow | |||||
Free Cash Flow | $ 487.16M | $ 573.23M | $ 80.73M | $ -122.80M | $ -281.99M |
Operating Cash Flow | $ 536.47M | $ 620.07M | $ 124.48M | $ -119.72M | $ -261.00M |
Investing Cash Flow | $ -2.08B | $ -1.77B | $ -1.44B | $ -149.80M | $ -2.62B |
Financing Cash Flow | $ 1.57B | $ 1.32B | $ 1.53B | $ 154.95M | $ 2.98B |