Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.55T | 7.55T | 4.61T | 161.12B | 288.96B |
Gross Profit | 3.42T | 3.69T | 2.65T | 904.85B | 108.77B |
EBITDA | 520.69B | 743.02B | 72.59B | 118.65B | 0.00 |
Net Income | 353.24B | 341.58B | 58.84B | 18.31B | 12.04B |
Balance Sheet | |||||
Total Assets | 14.72T | 6.11T | 1.96T | 1.03T | 688.97B |
Cash, Cash Equivalents and Short-Term Investments | 2.07T | 1.99T | 913.64B | 385.42B | 279.68B |
Total Debt | 1.11T | 64.41B | 24.10B | 15.14B | 1.17B |
Total Liabilities | 12.10T | 4.70T | 1.59T | 867.58B | 584.21B |
Stockholders Equity | 2.58T | 1.40T | 360.48B | 159.41B | 102.62B |
Cash Flow | |||||
Free Cash Flow | -5.34T | 559.08B | 94.07B | 108.67B | -13.29B |
Operating Cash Flow | -5.17T | 601.23B | 110.48B | 116.71B | -10.14B |
Investing Cash Flow | -162.40B | -43.00B | -27.15B | -7.50B | -2.70B |
Financing Cash Flow | 7.89T | -26.46B | -5.92B | -5.37B | -10.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $1.22B | 9.70 | 17.21% | 3.28% | 0.94% | -8.61% | |
74 Outperform | $4.24B | 960.15 | 0.11% | 32.80% | -46.30% | -79.35% | |
74 Outperform | $9.33B | 11.61 | 12.36% | 1.80% | 11.01% | 6.63% | |
74 Outperform | $7.77B | 11.71 | 12.54% | 2.47% | 9.33% | 43.64% | |
71 Outperform | $2.80B | 11.60 | 8.63% | 3.33% | -0.61% | 39.49% | |
70 Outperform | $3.02B | 7.71 | 15.46% | <0.01% | -48.81% | 0.18% | |
67 Neutral | $16.77B | 11.73 | 9.77% | 3.75% | 12.07% | -8.28% |