| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.67T | 5.20T | 7.55T | 4.61T | 1.46T |
| Gross Profit | 2.76T | 3.42T | 4.16T | 2.65T | 904.85B |
| EBITDA | 590.91B | 520.69B | 743.02B | 445.57B | 118.65B |
| Net Income | 291.25B | 360.41B | 341.58B | 399.02B | 57.01B |
Balance Sheet | |||||
| Total Assets | 25.40T | 14.72T | 13.31T | 1.96T | 2.01T |
| Cash, Cash Equivalents and Short-Term Investments | 3.51T | 5.16T | 3.93T | 913.64B | 750.64B |
| Total Debt | 1.96T | 349.00B | 140.25B | 75.06B | 29.49B |
| Total Liabilities | 21.86T | 12.10T | 10.22T | 1.59T | 1.69T |
| Stockholders Equity | 3.43T | 2.57T | 3.04T | 360.48B | 311.27B |
Cash Flow | |||||
| Free Cash Flow | 1.63T | -5.34T | 559.08B | 94.07B | 108.67B |
| Operating Cash Flow | 1.88T | -5.17T | 601.23B | 110.48B | 116.71B |
| Investing Cash Flow | -11.05T | -162.40B | -93.63B | -184.13B | -11.00B |
| Financing Cash Flow | 11.15T | 124.39B | -57.61B | -57.70B | -34.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.06B | 9.29 | 9.77% | 3.79% | 5.15% | 16.42% | |
72 Outperform | $3.14B | 19.14 | 5.83% | 2.25% | 6.83% | 23.44% | |
70 Outperform | $3.24B | 15.30 | 10.99% | 3.14% | 9.41% | 20.64% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $5.47B | 24.80 | 4.69% | 2.37% | -55.81% | -78.94% | |
55 Neutral | $3.59B | 18.39 | 7.42% | 0.80% | -39.57% | -49.55% | |
45 Neutral | $958.25M | -26.53 | -5.10% | 1.54% | -50.96% | -89.23% |