Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 731.51M | $ 308.19M | $ 737.83M | $ 616.47M | $ 572.90M |
Gross Profit | $ 731.51M | $ 308.19M | $ 737.83M | $ 616.47M | $ 572.90M |
Operating Income | $ 119.56M | $ -71.27M | $ 317.92M | $ 188.71M | $ 35.90M |
EBITDA | $ 0.00 | $ 0.00 | $ 261.65M | $ 211.59M | $ 63.81M |
Net Income | $ 119.56M | $ 232.18M | $ 199.76M | $ 154.66M | $ 22.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.01B | $ 693.08M | $ 6.86B | $ 9.74B | $ 5.24B |
Total Assets | $ 25.56B | $ 21.13B | $ 22.65B | $ 23.51B | $ 15.96B |
Total Debt | $ 93.90M | $ 48.22M | $ 740.83M | $ 34.28M | $ 28.05M |
Net Debt | $ -92.59M | $ -644.86M | $ 571.32M | $ -1.20B | $ -2.03B |
Total Liabilities | $ 21.95B | $ 18.16B | $ 20.18B | $ 34.28M | $ 28.05M |
Stockholders' Equity | $ 3.61B | $ 2.97B | $ 2.47B | $ 3.41B | $ 3.43B |
Cash Flow | |||||
Free Cash Flow | $ 20.79M | $ 253.55M | $ 221.31M | $ 168.76M | $ 64.71M |
Operating Cash Flow | $ 20.79M | $ 261.69M | $ 229.94M | $ 174.49M | $ 69.85M |
Investing Cash Flow | $ 158.71M | $ 2.40B | $ -1.08B | $ -1.99B | $ -2.39B |
Financing Cash Flow | $ -111.17M | $ -2.14B | $ -215.57M | $ 988.98M | $ 4.01B |