Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 11.74T | $ 11.71T | $ 16.31T | $ 23.95T | $ 23.08T |
Gross Profit | $ 11.74T | $ 11.71T | $ 16.31T | $ 23.94T | $ 23.08T |
Operating Income | $ 5.37T | $ 5.73T | $ 16.42T | $ 6.15T | $ 4.19T |
EBITDA | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Income | $ 1.02T | $ 739.00B | $ 4.00T | $ 5.67T | $ 4.63T |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.28T | $ 8.41T | $ 40.97T | $ 75.54T | $ 64.51T |
Total Assets | $ 10.00T> | $ 10.00T> | $ 10.00T> | $ 10.00T> | $ 10.00T> |
Total Debt | $ 71.36T | $ 65.54T | $ 72.12T | $ 73.28T | $ 58.62T |
Net Debt | $ 35.85T | $ 48.16T | $ 55.08T | $ 36.64T | $ 24.60T |
Total Liabilities | $ 10.00T> | $ 10.00T> | $ 10.00T> | $ 10.00T> | $ 10.00T> |
Stockholders' Equity | $ 17.45T | $ 16.78T | $ 16.47T | $ 23.01T | $ 20.66T |
Cash Flow | |||||
Free Cash Flow | $ -14.70T | $ 511.93B | $ -1.37T | $ 3.65T | $ 8.01T |
Operating Cash Flow | $ -14.04T | $ 1.81T | $ -222.12B | $ 5.90T | $ 10.02T |
Investing Cash Flow | $ -3.14T | $ 1.84T | $ -13.01T | $ -6.60T | $ -7.59T |
Financing Cash Flow | $ 13.46T | $ -3.54T | $ -8.57T | $ -1.35T | $ 404.45B |