Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.90T | 5.22T | 4.72T | 3.37T | 2.04T |
Gross Profit | 2.09T | 1.59T | 1.85T | 1.97T | 2.04T |
EBITDA | 1.24T | 835.15B | 1.02T | 1.20T | 761.72B |
Net Income | 852.96B | 579.43B | 792.28B | 842.47B | 547.61B |
Balance Sheet | |||||
Total Assets | 68.40T | 71.09T | 68.42T | 63.84T | 55.70T |
Cash, Cash Equivalents and Short-Term Investments | 7.61T | 10.52T | 11.30T | 11.14T | 11.16T |
Total Debt | 14.45T | 12.42T | 10.58T | 10.38T | 14.69T |
Total Liabilities | 63.04T | 65.77T | 63.46T | 59.41T | 52.00T |
Stockholders Equity | 5.25T | 5.22T | 4.85T | 4.33T | 3.62T |
Cash Flow | |||||
Free Cash Flow | 374.67B | 1.19T | -472.28B | -673.95B | -905.78B |
Operating Cash Flow | 482.39B | 1.32T | -358.99B | -587.18B | -819.99B |
Investing Cash Flow | -106.58B | -117.85B | -94.60B | -91.77B | -70.11B |
Financing Cash Flow | -372.85B | -515.29B | -384.32B | 238.66B | 102.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $17.99B | 11.65 | 16.35% | 9.76% | 3.89% | 15.26% | |
76 Outperform | $11.16B | 10.45 | 24.02% | 5.63% | 18.54% | 65.80% | |
75 Outperform | $12.22B | 13.50 | 15.99% | 14.99% | -5.45% | 3.43% | |
74 Outperform | $4.17B | 942.19 | 0.11% | 0.59% | -46.30% | -79.35% | |
70 Outperform | $17.67B | 15.06 | 10.89% | 5.61% | -3.94% | 31.52% | |
69 Neutral | $14.40B | 10.98 | 23.88% | 7.41% | -17.02% | -10.73% | |
67 Neutral | $16.88B | 11.72 | 9.78% | 3.73% | 11.83% | -7.72% |