| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.31T | 4.90T | 5.22T | 4.72T | 3.37T |
| Gross Profit | 2.28T | 2.09T | 1.59T | 1.85T | 1.97T |
| EBITDA | 1.26T | 1.22T | 835.15B | 1.03T | 1.20T |
| Net Income | 1.05T | 852.96B | 579.43B | 792.28B | 842.47B |
Balance Sheet | |||||
| Total Assets | 68.09T | 68.40T | 71.09T | 68.42T | 63.84T |
| Cash, Cash Equivalents and Short-Term Investments | 6.64T | 7.61T | 10.52T | 11.30T | 11.14T |
| Total Debt | 16.15T | 14.73T | 12.71T | 10.90T | 10.38T |
| Total Liabilities | 62.41T | 63.04T | 65.77T | 63.46T | 59.41T |
| Stockholders Equity | 5.62T | 5.25T | 5.19T | 4.85T | 4.33T |
Cash Flow | |||||
| Free Cash Flow | 624.40B | 374.67B | -2.22T | -472.28B | -3.24T |
| Operating Cash Flow | 704.90B | 482.39B | -2.17T | -358.99B | -3.19T |
| Investing Cash Flow | -1.29T | -106.58B | -100.08B | -94.60B | -84.27B |
| Financing Cash Flow | -50.06B | -372.85B | 2.95T | -384.32B | 2.83T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $11.55B | 9.86 | 10.70% | 2.49% | 4.78% | 21.68% | |
74 Outperform | $9.92B | 11.37 | 11.71% | 1.40% | 3.58% | 13.93% | |
73 Outperform | $20.29B | 8.44 | 17.70% | 10.29% | -6.79% | 16.13% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $19.49B | 16.34 | 21.25% | 5.56% | -11.64% | -8.75% | |
57 Neutral | $23.52B | 9.97 | 11.15% | 4.98% | 1.13% | -11.93% | |
56 Neutral | $16.49B | 12.58 | 21.37% | 4.29% | 12.43% | 56.30% |