Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.10T | 1.48T | 2.20T | 2.27T | 2.04T | Gross Profit |
2.10T | 1.91T | 2.20T | 2.27T | 2.04T | EBIT |
1.19T | 677.08B | 885.90B | 1.06T | 690.15B | EBITDA |
0.00 | 0.00 | 1.02T | 1.20T | 761.72B | Net Income Common Stockholders |
857.62B | 579.43B | 792.28B | 842.47B | 547.61B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
3.27T | 10.52T | 11.30T | 11.14T | 11.16T | Total Assets |
68.40T | 71.09T | 68.42T | 63.84T | 55.70T | Total Debt |
15.08T | 12.71T | 10.58T | 17.41T | 14.69T | Net Debt |
11.81T | 6.93T | 5.31T | 12.15T | 10.83T | Total Liabilities |
63.04T | 65.77T | 63.46T | 59.41T | 52.00T | Stockholders Equity |
4.29T | 5.19T | 4.85T | 4.33T | 3.62T |
Cash Flow | Free Cash Flow | |||
374.67B | 1.19T | -472.28B | -673.95B | -905.78B | Operating Cash Flow |
482.39B | 1.32T | -358.99B | -587.18B | -819.99B | Investing Cash Flow |
-106.58B | -117.85B | -94.60B | -91.77B | -70.11B | Financing Cash Flow |
-372.85B | 2.95T | -384.32B | 238.66B | 102.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $15.68B | 12.01 | 23.88% | 5.05% | -16.96% | -10.73% | |
77 Outperform | $11.12B | 12.22 | 15.99% | 14.91% | -0.15% | 8.78% | |
74 Outperform | $6.10B | 17.04 | 9.05% | 8.59% | -46.30% | -79.35% | |
74 Outperform | $16.24B | 10.51 | 16.35% | 4.54% | 5.84% | 12.67% | |
73 Outperform | $11.75B | 13.06 | 16.05% | 3.96% | -22.63% | 32.31% | |
70 Outperform | $19.80B | 16.45 | 10.89% | 3.90% | -3.94% | 31.52% | |
64 Neutral | $12.67B | 9.74 | 7.58% | 17015.08% | 12.21% | -6.96% |