Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
3.06T | 2.60T | 1.48T | 2.20T | 2.27T | 2.04T |
Gross Profit | |||||
2.23T | 2.09T | 1.48T | 1.85T | 1.97T | 2.04T |
EBIT | |||||
1.35T | 1.08T | 677.08B | 1.03T | 1.20T | 791.46B |
EBITDA | |||||
1.36T | 1.24T | 835.15B | 1.02T | 1.20T | 761.72B |
Net Income Common Stockholders | |||||
1.01T | 852.96B | 579.43B | 792.28B | 842.47B | 547.61B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.95T | 7.61T | 10.52T | 11.30T | 11.14T | 11.16T |
Total Assets | |||||
66.96T | 68.40T | 71.09T | 68.42T | 63.84T | 55.70T |
Total Debt | |||||
10.23T | 14.45T | 12.42T | 10.58T | 17.41T | 14.69T |
Net Debt | |||||
8.28T | 9.33T | 6.65T | 5.31T | 12.15T | 10.83T |
Total Liabilities | |||||
62.49T | 63.04T | 65.77T | 63.46T | 59.41T | 52.00T |
Stockholders Equity | |||||
4.47T | 5.25T | 5.22T | 4.85T | 4.33T | 3.62T |
Cash Flow | Free Cash Flow | ||||
-77.75B | 374.67B | 1.19T | -472.28B | -673.95B | -905.78B |
Operating Cash Flow | |||||
26.12B | 482.39B | 1.32T | -358.99B | -587.18B | -819.99B |
Investing Cash Flow | |||||
-110.28B | -106.58B | -117.85B | -94.60B | -91.77B | -70.11B |
Financing Cash Flow | |||||
-1.07T | 71.33B | 2.95T | -384.32B | 238.66B | 102.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $17.28B | 11.19 | 16.35% | 4.99% | 3.89% | 15.26% | |
76 Outperform | $11.68B | 10.95 | 24.02% | 5.37% | 18.54% | 65.80% | |
75 Outperform | $10.98B | 12.50 | 15.99% | 5.40% | -5.45% | 3.43% | |
74 Outperform | $4.80B | 1,083.07 | 0.11% | 29.07% | -46.30% | -79.35% | |
73 Outperform | $15.34B | 11.76 | 23.88% | 6.92% | -17.02% | -10.73% | |
70 Outperform | $20.15B | 16.80 | 10.89% | 5.03% | -3.94% | 31.52% | |
64 Neutral | $12.87B | 9.76 | 7.85% | 78.04% | 12.07% | -7.94% |