| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.82T | 4.66T | 4.90T | 5.22T | 4.72T | 3.37T |
| Gross Profit | 2.99T | 2.28T | 2.09T | 1.59T | 1.85T | 1.97T |
| EBITDA | 1.38T | 1.38T | 1.22T | 835.15B | 1.03T | 1.20T |
| Net Income | 1.02T | 1.02T | 852.96B | 579.43B | 792.28B | 842.47B |
Balance Sheet | ||||||
| Total Assets | 69.90T | 68.15T | 68.40T | 71.09T | 68.42T | 63.84T |
| Cash, Cash Equivalents and Short-Term Investments | 1.88T | 6.64T | 7.61T | 10.52T | 11.30T | 11.14T |
| Total Debt | 47.69T | 15.88T | 14.73T | 12.71T | 10.90T | 10.38T |
| Total Liabilities | 65.00T | 62.41T | 63.04T | 65.77T | 63.46T | 59.41T |
| Stockholders Equity | 4.74T | 5.62T | 5.25T | 5.19T | 4.85T | 4.33T |
Cash Flow | ||||||
| Free Cash Flow | 767.73B | 624.40B | 374.67B | -2.22T | -472.28B | -3.24T |
| Operating Cash Flow | 862.47B | 704.90B | 482.39B | -2.17T | -358.99B | -3.19T |
| Investing Cash Flow | -489.20B | -1.29T | -106.58B | -100.08B | -94.60B | -84.27B |
| Financing Cash Flow | -429.69B | -50.06B | -372.85B | 2.95T | -384.32B | 2.83T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $10.10B | 10.27 | 11.93% | 1.40% | 6.64% | 17.78% | |
72 Outperform | $11.84B | 11.24 | 10.80% | 2.49% | 5.84% | 37.42% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $14.70B | 13.38 | 20.90% | 4.29% | -3.09% | 2.72% | |
64 Neutral | $17.17B | 10.86 | 17.47% | 10.29% | -1.31% | -42.23% | |
58 Neutral | $19.33B | 15.60 | 20.11% | 5.56% | -7.31% | -7.03% | |
58 Neutral | $20.53B | 17.87 | 11.11% | 4.98% | 17.17% | -1.33% |