| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.23B | 3.97B | 3.33B | 2.21B | 1.86B |
| Gross Profit | 2.63B | 2.35B | 2.16B | 1.88B | 1.77B |
| EBITDA | 1.21B | 1.05B | 929.85M | 782.63M | 739.59M |
| Net Income | 823.84M | 695.04M | 622.63M | 509.68M | 466.15M |
Balance Sheet | |||||
| Total Assets | 71.14B | 64.88B | 56.26B | 52.95B | 50.14B |
| Cash, Cash Equivalents and Short-Term Investments | 6.70B | 8.76B | 5.80B | 5.50B | 7.85B |
| Total Debt | 4.48B | 4.24B | 3.66B | 3.60B | 2.43B |
| Total Liabilities | 63.88B | 58.54B | 50.86B | 48.15B | 45.64B |
| Stockholders Equity | 7.26B | 6.34B | 5.40B | 4.80B | 4.50B |
Cash Flow | |||||
| Free Cash Flow | 860.40M | 635.52M | 697.97M | 1.32B | 1.07B |
| Operating Cash Flow | 910.35M | 721.56M | 744.38M | 1.38B | 1.13B |
| Investing Cash Flow | -6.17B | -5.95B | -3.24B | -3.49B | -5.93B |
| Financing Cash Flow | 5.27B | 5.26B | 2.43B | 2.20B | 4.89B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $9.45B | 11.37 | 11.71% | 1.40% | 3.58% | 13.93% | |
73 Outperform | $8.77B | 12.93 | 8.51% | 2.43% | 20.72% | 3.63% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $8.74B | 9.58 | 13.33% | 2.97% | 0.12% | 27.30% | |
65 Neutral | $8.85B | 12.43 | 9.63% | 1.37% | 38.81% | 10.38% | |
62 Neutral | $7.91B | 7.96 | 13.33% | 1.80% | 6.30% | 25.28% |