| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.29B | 4.23B | 3.97B | 3.33B | 2.21B | 1.86B |
| Gross Profit | 2.69B | 2.63B | 2.35B | 2.16B | 1.88B | 1.77B |
| EBITDA | 1.23B | 1.21B | 1.05B | 929.85M | 782.63M | 739.59M |
| Net Income | 862.19M | 823.84M | 695.04M | 622.63M | 509.68M | 466.15M |
Balance Sheet | ||||||
| Total Assets | 72.16B | 71.14B | 64.88B | 56.26B | 52.95B | 50.14B |
| Cash, Cash Equivalents and Short-Term Investments | 14.17B | 6.70B | 8.76B | 5.80B | 5.50B | 7.85B |
| Total Debt | 4.34B | 4.48B | 4.24B | 3.66B | 3.60B | 2.43B |
| Total Liabilities | 64.78B | 63.88B | 58.54B | 50.86B | 48.15B | 45.64B |
| Stockholders Equity | 7.38B | 7.26B | 6.34B | 5.40B | 4.80B | 4.50B |
Cash Flow | ||||||
| Free Cash Flow | 1.68B | 860.40M | 635.52M | 697.97M | 1.32B | 1.07B |
| Operating Cash Flow | 1.72B | 910.35M | 721.56M | 744.38M | 1.38B | 1.13B |
| Investing Cash Flow | -7.06B | -6.17B | -5.95B | -3.24B | -3.49B | -5.93B |
| Financing Cash Flow | 5.27B | 5.27B | 5.26B | 2.43B | 2.20B | 4.89B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $10.10B | 10.27 | 11.93% | 1.40% | 6.64% | 17.78% | |
78 Outperform | $9.89B | 8.21 | 11.67% | 1.37% | 41.57% | 41.57% | |
76 Outperform | $9.18B | 9.12 | 9.07% | 2.43% | 33.41% | 11.83% | |
72 Outperform | $9.08B | 9.08 | 13.77% | 2.97% | -1.12% | 25.29% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $8.41B | 10.15 | 12.88% | 1.80% | 10.29% | 17.94% |