| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.71B | 2.96B | 2.54B | 1.85B | 852.87M |
| Gross Profit | 2.36B | 1.77B | 1.78B | 1.58B | 840.24M |
| EBITDA | 977.98M | 746.07M | 816.56M | 607.03M | 377.47M |
| Net Income | 669.26M | 539.19M | 581.99M | 428.29M | 277.54M |
Balance Sheet | |||||
| Total Assets | 72.15B | 53.55B | 49.09B | 46.76B | 24.45B |
| Cash, Cash Equivalents and Short-Term Investments | 1.83B | 8.69B | 7.89B | 7.50B | 8.20B |
| Total Debt | 7.68B | 5.41B | 5.33B | 5.59B | 2.65B |
| Total Liabilities | 63.66B | 47.21B | 43.53B | 41.63B | 21.44B |
| Stockholders Equity | 8.49B | 6.34B | 5.56B | 5.13B | 3.01B |
Cash Flow | |||||
| Free Cash Flow | 637.41M | 592.01M | 477.97M | 776.52M | 281.69M |
| Operating Cash Flow | 681.47M | 622.28M | 516.34M | 814.42M | 330.38M |
| Investing Cash Flow | -1.83B | -1.37B | -1.82B | -1.69B | -1.43B |
| Financing Cash Flow | 1.75B | 802.59M | 1.75B | 777.48M | 1.33B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $9.51B | 8.78 | 13.82% | 2.31% | 5.87% | 53.36% | |
74 Outperform | $9.90B | 10.50 | 11.71% | 1.40% | 3.58% | 13.93% | |
73 Outperform | $9.20B | 12.93 | 8.51% | 2.43% | 20.72% | 3.63% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $9.10B | 9.58 | 13.33% | 2.97% | 0.12% | 27.30% | |
65 Neutral | $9.17B | 12.43 | 9.63% | 1.37% | 38.81% | 10.38% |