| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.99B | 3.71B | 2.96B | 2.54B | 1.85B | 852.87M |
| Gross Profit | 2.57B | 2.36B | 1.77B | 1.78B | 1.58B | 840.24M |
| EBITDA | 1.08B | 977.98M | 746.07M | 816.56M | 607.03M | 377.47M |
| Net Income | 758.27M | 669.26M | 539.19M | 581.99M | 428.29M | 277.54M |
Balance Sheet | ||||||
| Total Assets | 73.00B | 72.15B | 53.55B | 49.09B | 46.76B | 24.45B |
| Cash, Cash Equivalents and Short-Term Investments | 2.37B | 2.28B | 8.69B | 7.89B | 7.50B | 8.20B |
| Total Debt | 7.82B | 7.45B | 5.41B | 5.33B | 5.59B | 2.65B |
| Total Liabilities | 64.49B | 63.66B | 47.21B | 43.53B | 41.63B | 21.44B |
| Stockholders Equity | 8.51B | 8.49B | 6.34B | 5.56B | 5.13B | 3.01B |
Cash Flow | ||||||
| Free Cash Flow | 750.45M | 637.41M | 592.01M | 477.97M | 776.52M | 281.69M |
| Operating Cash Flow | 779.40M | 681.47M | 622.28M | 516.34M | 814.42M | 330.38M |
| Investing Cash Flow | -2.65B | -1.83B | -1.37B | -1.82B | -1.69B | -1.43B |
| Financing Cash Flow | 2.38B | 1.75B | 802.59M | 1.75B | 777.48M | 1.33B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $9.62B | 8.86 | 14.64% | 2.31% | 3.21% | 39.91% | |
78 Outperform | $9.83B | 8.21 | 11.67% | 1.37% | 41.57% | 41.57% | |
78 Outperform | $10.04B | 10.27 | 11.93% | 1.40% | 6.69% | 17.78% | |
77 Outperform | $9.19B | 9.12 | 9.07% | 2.43% | 33.41% | 11.83% | |
73 Outperform | $9.13B | 9.08 | 13.77% | 2.97% | -1.12% | 25.68% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |