Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.96B | $ 2.54B | $ 1.85B | $ 853.03M | $ 902.58M |
Gross Profit | $ 1.77B | $ 1.78B | $ 1.58B | $ 840.24M | $ 792.49M |
Operating Income | $ 680.44M | $ 751.30M | $ 544.73M | $ 338.86M | $ 255.56M |
EBITDA | $ 746.07M | $ 816.56M | $ 607.03M | $ 377.47M | $ 298.56M |
Net Income | $ 539.19M | $ 581.99M | $ 428.29M | $ 277.54M | $ 226.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.69B | $ 7.89B | $ 7.50B | $ 8.20B | $ 6.56B |
Total Assets | $ 53.55B | $ 49.09B | $ 46.76B | $ 24.45B | $ 22.96B |
Total Debt | $ 5.41B | $ 5.33B | $ 5.59B | $ 2.65B | $ 2.76B |
Net Debt | $ 4.18B | $ 4.16B | $ 4.86B | $ 1.83B | $ 2.17B |
Total Liabilities | $ 47.21B | $ 43.53B | $ 41.63B | $ 21.44B | $ 19.99B |
Stockholders' Equity | $ 6.34B | $ 5.56B | $ 5.13B | $ 3.01B | $ 2.97B |
Cash Flow | |||||
Free Cash Flow | $ 592.01M | $ 477.97M | $ 776.52M | $ 281.69M | $ 188.95M |
Operating Cash Flow | $ 622.28M | $ 516.34M | $ 814.42M | $ 330.38M | $ 219.82M |
Investing Cash Flow | $ -1.37B | $ -1.82B | $ -1.69B | $ -1.43B | $ -2.14B |
Financing Cash Flow | $ 802.59M | $ 1.75B | $ 777.48M | $ 1.33B | $ 2.24B |