| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.74B | 1.74B | 1.56B | 1.20B | 1.15B |
| Gross Profit | 1.25B | 1.14B | 1.05B | 1.11B | 1.10B |
| EBITDA | 849.15M | 647.39M | 565.42M | 694.47M | 689.30M |
| Net Income | 542.84M | 479.39M | 419.32M | 524.52M | 519.30M |
Balance Sheet | |||||
| Total Assets | 38.46B | 39.57B | 38.55B | 37.69B | 37.83B |
| Cash, Cash Equivalents and Short-Term Investments | 12.28B | 12.95B | 896.74M | 880.33M | 3.06B |
| Total Debt | 2.15B | 3.42B | 4.03B | 4.13B | 448.10M |
| Total Liabilities | 30.85B | 32.13B | 31.47B | 30.99B | 31.41B |
| Stockholders Equity | 7.62B | 7.44B | 7.08B | 6.70B | 6.43B |
Cash Flow | |||||
| Free Cash Flow | 516.98M | 451.55M | 612.20M | 464.11M | 675.71M |
| Operating Cash Flow | 549.51M | 472.69M | 646.36M | 506.53M | 694.73M |
| Investing Cash Flow | 773.91M | 1.98B | 1.09B | -1.96B | -2.72B |
| Financing Cash Flow | -1.55B | -940.22M | -1.71B | -666.75M | 3.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $5.43B | 7.77 | 11.63% | 3.68% | 0.67% | 0.49% | |
73 Outperform | $6.92B | 14.42 | 6.80% | 3.31% | -0.62% | 5.42% | |
69 Neutral | $8.08B | 12.34 | 10.32% | 1.93% | -2.53% | 13.80% | |
69 Neutral | $5.36B | 11.22 | 11.29% | 2.85% | 0.57% | 15.88% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |