| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.44B | 2.64B | 2.24B | 1.58B | 1.24B |
| Gross Profit | 2.42B | 1.41B | 1.28B | 1.32B | 1.18B |
| EBITDA | 1.06B | 594.04M | 480.32M | 586.03M | 484.81M |
| Net Income | 702.40M | 441.24M | 350.02M | 431.68M | 353.02M |
Balance Sheet | |||||
| Total Assets | 73.09B | 50.41B | 44.01B | 38.51B | 42.69B |
| Cash, Cash Equivalents and Short-Term Investments | 952.55M | 16.33B | 12.68B | 8.69B | 21.23B |
| Total Debt | 3.80B | 3.00B | 3.50B | 2.60B | 3.51B |
| Total Liabilities | 65.40B | 46.94B | 40.91B | 35.85B | 39.55B |
| Stockholders Equity | 7.69B | 3.47B | 3.10B | 2.67B | 3.15B |
Cash Flow | |||||
| Free Cash Flow | 978.11M | 201.08M | 445.69M | 717.84M | 500.39M |
| Operating Cash Flow | 1.03B | 225.29M | 472.60M | 769.55M | 534.08M |
| Investing Cash Flow | -5.62B | -3.26B | -1.27B | -3.85B | -4.24B |
| Financing Cash Flow | 3.92B | 5.96B | 4.77B | -4.58B | 9.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $9.56B | 8.78 | 13.82% | 2.31% | 5.87% | 53.36% | |
74 Outperform | $9.92B | 11.37 | 11.71% | 1.40% | 3.58% | 13.93% | |
73 Outperform | $9.21B | 12.93 | 8.51% | 2.43% | 20.72% | 3.63% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $9.14B | 9.58 | 13.33% | 2.97% | 0.12% | 27.30% | |
65 Neutral | $9.20B | 12.43 | 9.63% | 1.37% | 38.81% | 10.38% |