Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.64B | $ 2.24B | $ 1.58B | $ 1.24B | $ 1.30B |
Gross Profit | $ 1.41B | $ 1.28B | $ 1.32B | $ 1.18B | $ 1.09B |
Operating Income | $ 541.27M | $ 421.60M | $ 532.01M | $ 429.06M | $ 338.89M |
EBITDA | $ 594.04M | $ 480.32M | $ 586.03M | $ 484.81M | $ 401.69M |
Net Income | $ 441.24M | $ 350.02M | $ 431.68M | $ 353.02M | $ 286.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 16.33B | $ 12.68B | $ 8.69B | $ 21.23B | $ 12.84B |
Total Assets | $ 50.41B | $ 44.01B | $ 38.51B | $ 42.69B | $ 33.13B |
Total Debt | $ 3.00B | $ 3.50B | $ 2.60B | $ 3.51B | $ 2.59B |
Net Debt | $ -5.56B | $ -2.10B | $ 923.69M | $ -5.75B | $ -955.59M |
Total Liabilities | $ 46.94B | $ 40.91B | $ 35.85B | $ 39.55B | $ 30.11B |
Stockholders' Equity | $ 3.47B | $ 3.10B | $ 2.67B | $ 3.15B | $ 3.02B |
Cash Flow | |||||
Free Cash Flow | $ 201.08M | $ 445.69M | $ 717.84M | $ 500.39M | $ 313.38M |
Operating Cash Flow | $ 225.29M | $ 472.60M | $ 769.55M | $ 534.08M | $ 373.60M |
Investing Cash Flow | $ -3.26B | $ -1.27B | $ -3.85B | $ -4.24B | $ -4.49B |
Financing Cash Flow | $ 5.96B | $ 4.77B | $ -4.58B | $ 9.42B | $ 5.95B |