| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.33B | 3.36B | 3.05B | 2.00B | 1.83B |
| Gross Profit | 2.12B | 1.92B | 1.93B | 1.79B | 1.87B |
| EBITDA | 793.89M | 771.95M | 793.14M | 767.72M | 898.57M |
| Net Income | 577.99M | 523.57M | 530.75M | 520.27M | 618.12M |
Balance Sheet | |||||
| Total Assets | 52.24B | 49.69B | 49.82B | 47.79B | 50.25B |
| Cash, Cash Equivalents and Short-Term Investments | 7.05B | 14.29B | 13.63B | 12.90B | 16.00B |
| Total Debt | 4.63B | 4.45B | 8.96B | 7.14B | 2.49B |
| Total Liabilities | 46.32B | 44.13B | 44.68B | 43.10B | 44.88B |
| Stockholders Equity | 5.92B | 5.55B | 5.14B | 4.68B | 5.36B |
Cash Flow | |||||
| Free Cash Flow | 575.23M | 1.26B | -99.73M | 4.91B | -3.90B |
| Operating Cash Flow | 739.62M | 1.43B | 66.18M | 5.12B | -3.69B |
| Investing Cash Flow | -1.52B | -477.23M | -1.79B | -4.60B | 2.60B |
| Financing Cash Flow | 1.01B | -866.79M | 1.67B | -1.95B | 2.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $5.44B | 7.10 | 11.93% | 3.68% | 2.79% | 2.11% | |
74 Outperform | $6.98B | 12.03 | 7.14% | 3.31% | 0.55% | 19.13% | |
73 Outperform | $13.99B | 11.43 | 9.48% | 0.95% | 7.76% | 49.85% | |
71 Outperform | $8.15B | 10.18 | 9.79% | 1.93% | -2.81% | 14.96% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |