| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.36B | 3.33B | 3.36B | 3.05B | 2.00B | 1.83B |
| Gross Profit | 2.18B | 2.12B | 1.92B | 1.93B | 1.79B | 1.87B |
| EBITDA | 811.50M | 793.89M | 771.95M | 793.14M | 767.72M | 898.57M |
| Net Income | 613.98M | 577.99M | 523.57M | 530.75M | 520.27M | 618.12M |
Balance Sheet | ||||||
| Total Assets | 53.76B | 52.24B | 49.69B | 49.82B | 47.79B | 50.25B |
| Cash, Cash Equivalents and Short-Term Investments | 2.63B | 7.05B | 14.29B | 13.63B | 12.90B | 16.00B |
| Total Debt | 6.87B | 4.63B | 4.45B | 8.96B | 7.14B | 2.49B |
| Total Liabilities | 47.79B | 46.32B | 44.13B | 44.68B | 43.10B | 44.88B |
| Stockholders Equity | 5.97B | 5.92B | 5.55B | 5.14B | 4.68B | 5.36B |
Cash Flow | ||||||
| Free Cash Flow | 1.79B | 575.23M | 1.26B | -99.73M | 4.91B | -3.90B |
| Operating Cash Flow | 1.94B | 739.62M | 1.43B | 66.18M | 5.12B | -3.69B |
| Investing Cash Flow | -4.08B | -1.52B | -477.23M | -1.79B | -4.60B | 2.60B |
| Financing Cash Flow | 2.13B | 1.01B | -866.79M | 1.67B | -1.95B | 2.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $14.77B | 11.54 | 7.42% | 0.95% | 39.90% | 16.82% | |
73 Outperform | $5.49B | 7.57 | 11.63% | 3.68% | 0.67% | 0.52% | |
68 Neutral | $7.78B | 12.52 | 10.32% | 1.93% | -2.17% | 13.60% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $6.95B | 13.02 | 6.80% | 3.31% | -0.62% | 5.42% |