| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.81B | 2.77B | 2.25B | 1.38B | 1.19B |
| Gross Profit | 1.56B | 1.48B | 1.40B | 1.17B | 1.18B |
| EBITDA | 934.27M | 1.02B | 930.80M | 777.05M | 796.05M |
| Net Income | 715.48M | 716.46M | 690.78M | 564.14M | 579.00M |
Balance Sheet | |||||
| Total Assets | 40.79B | 38.26B | 34.24B | 27.66B | 26.53B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 3.35B | 5.39B | 4.53B | 5.97B |
| Total Debt | 463.58M | 883.04M | 1.27B | 1.08B | 1.23B |
| Total Liabilities | 34.66B | 32.55B | 29.10B | 22.97B | 21.69B |
| Stockholders Equity | 6.13B | 5.71B | 5.14B | 4.69B | 4.84B |
Cash Flow | |||||
| Free Cash Flow | 731.73M | 738.85M | 852.41M | 735.09M | 494.28M |
| Operating Cash Flow | 837.73M | 834.47M | 881.55M | 764.95M | 528.20M |
| Investing Cash Flow | -2.34B | -3.25B | -5.53B | -2.43B | 140.21M |
| Financing Cash Flow | 1.56B | 3.05B | 5.77B | 644.92M | -1.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $5.44B | 7.10 | 11.93% | 3.68% | 2.79% | 2.11% | |
74 Outperform | $5.66B | 11.51 | 11.43% | 2.85% | 1.43% | 19.58% | |
71 Outperform | $6.29B | 10.86 | 8.58% | 2.73% | 4.54% | 27.56% | |
69 Neutral | $7.25B | 8.34 | 7.82% | 3.69% | -1.94% | 41.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $6.26B | 22.44 | 6.53% | 2.89% | 8.73% | 26.19% | |
61 Neutral | $6.11B | 11.61 | 8.60% | 3.77% | 8.83% | 15.49% |