| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.80B | 2.77B | 2.25B | 1.38B | 1.19B | 1.18B |
| Gross Profit | 1.54B | 1.48B | 1.40B | 1.17B | 1.18B | 781.27M |
| EBITDA | 1.04B | 1.02B | 930.80M | 777.05M | 796.05M | 419.97M |
| Net Income | 721.70M | 716.46M | 690.78M | 564.14M | 579.00M | 291.90M |
Balance Sheet | ||||||
| Total Assets | 41.61B | 38.26B | 34.24B | 27.66B | 26.53B | 27.16B |
| Cash, Cash Equivalents and Short-Term Investments | 3.54B | 3.35B | 5.39B | 4.53B | 5.97B | 5.80B |
| Total Debt | 763.39M | 883.04M | 1.27B | 1.08B | 1.23B | 1.10B |
| Total Liabilities | 35.51B | 32.55B | 29.10B | 22.97B | 21.69B | 22.89B |
| Stockholders Equity | 6.09B | 5.71B | 5.14B | 4.69B | 4.84B | 4.27B |
Cash Flow | ||||||
| Free Cash Flow | 677.40M | 738.85M | 852.41M | 735.09M | 494.28M | 502.34M |
| Operating Cash Flow | 784.89M | 834.47M | 881.55M | 764.95M | 528.20M | 551.95M |
| Investing Cash Flow | -3.65B | -3.25B | -5.53B | -2.43B | 140.21M | -2.97B |
| Financing Cash Flow | 3.30B | 3.05B | 5.77B | 644.92M | -1.01B | 3.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $5.79B | 13.53 | 8.24% | 3.77% | 8.83% | 15.49% | |
75 Outperform | $6.16B | 12.30 | 7.87% | 2.73% | 4.54% | 27.56% | |
74 Outperform | $6.29B | 23.62 | 6.92% | 2.89% | 8.73% | 26.19% | |
73 Outperform | $6.70B | 13.69 | 7.07% | 3.69% | -1.94% | 41.35% | |
71 Outperform | $5.64B | 12.00 | 11.20% | 2.85% | 1.43% | 19.58% | |
70 Outperform | $5.50B | 7.82 | 12.35% | 3.68% | 2.79% | 2.11% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |