Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.78B | 2.77B | 2.25B | 1.38B | 1.19B | 1.18B |
Gross Profit | 1.49B | 1.48B | 1.40B | 1.17B | 1.18B | 781.27M |
EBITDA | 1.02B | 1.02B | 930.80M | 777.05M | 796.05M | 419.97M |
Net Income | 712.88M | 716.46M | 690.78M | 564.14M | 579.00M | 291.90M |
Balance Sheet | ||||||
Total Assets | 39.17B | 38.26B | 34.24B | 27.66B | 26.53B | 27.16B |
Cash, Cash Equivalents and Short-Term Investments | 2.83B | 3.35B | 5.39B | 4.53B | 5.97B | 5.80B |
Total Debt | 763.03M | 883.04M | 1.27B | 1.08B | 1.23B | 1.10B |
Total Liabilities | 33.33B | 32.55B | 29.10B | 22.97B | 21.69B | 22.89B |
Stockholders Equity | 5.83B | 5.71B | 5.14B | 4.69B | 4.84B | 4.27B |
Cash Flow | ||||||
Free Cash Flow | 756.75M | 738.85M | 852.41M | 735.09M | 494.28M | 502.34M |
Operating Cash Flow | 863.77M | 834.47M | 881.55M | 764.95M | 528.20M | 551.95M |
Investing Cash Flow | -3.22B | -3.25B | -5.53B | -2.43B | 140.21M | -2.97B |
Financing Cash Flow | 2.41B | 3.05B | 5.77B | 644.92M | -1.01B | 3.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $5.42B | 11.88 | 7.40% | 3.19% | 10.34% | 2.54% | |
76 Outperform | $5.55B | 8.02 | 12.85% | 3.51% | 13.85% | 2.43% | |
73 Outperform | $5.14B | 10.33 | 9.73% | 5.88% | -0.17% | 1.69% | |
73 Outperform | $5.16B | 24.32 | 6.63% | 2.90% | 8.10% | 6.95% | |
71 Outperform | $5.15B | 13.39 | 5.48% | 4.79% | 1.48% | -18.84% | |
64 Neutral | $6.58B | 10.88 | 6.59% | 5.04% | 24.65% | 0.99% | |
50 Neutral | $4.55B | ― | -10.40% | 0.36% | -8.17% | 73.59% |