| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.82B | 1.62B | 1.53B | 1.15B | 1.06B |
| Gross Profit | 1.19B | 1.00B | 1.02B | 1.02B | 1.03B |
| EBITDA | 590.18M | 474.98M | 486.91M | 499.45M | 470.76M |
| Net Income | 464.60M | 373.00M | 366.31M | 379.63M | 367.74M |
Balance Sheet | |||||
| Total Assets | 33.66B | 30.02B | 29.93B | 29.49B | 29.33B |
| Cash, Cash Equivalents and Short-Term Investments | 5.60B | 2.55B | 5.38B | 5.72B | 7.80B |
| Total Debt | 921.17M | 803.28M | 2.08B | 2.43B | 1.03B |
| Total Liabilities | 28.16B | 25.03B | 25.16B | 24.97B | 24.61B |
| Stockholders Equity | 5.50B | 4.99B | 4.77B | 4.52B | 4.72B |
Cash Flow | |||||
| Free Cash Flow | 481.19M | 433.33M | 423.55M | 743.96M | 594.16M |
| Operating Cash Flow | 498.91M | 445.45M | 435.24M | 760.82M | 609.54M |
| Investing Cash Flow | -7.17M | 571.49M | 38.99M | -3.45B | 15.65M |
| Financing Cash Flow | -355.81M | -323.64M | -51.94M | 105.32M | 923.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $5.38B | 12.95 | 10.53% | 1.02% | 2.20% | 20.88% | |
70 Outperform | $5.41B | 7.54 | 12.09% | 3.68% | 2.79% | 2.11% | |
70 Outperform | $5.46B | 11.62 | 11.27% | 2.74% | -0.78% | 25.39% | |
68 Neutral | $5.50B | 11.42 | 11.51% | 2.85% | 1.43% | 19.58% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $5.96B | 22.82 | 6.43% | 2.89% | 8.73% | 26.19% | |
61 Neutral | $5.83B | 12.64 | 8.84% | 3.77% | 8.83% | 15.49% |