| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.84B | 1.82B | 1.62B | 1.53B | 1.15B | 1.06B |
| Gross Profit | 1.24B | 1.19B | 1.00B | 1.02B | 1.02B | 1.03B |
| EBITDA | 639.23M | 590.18M | 474.98M | 486.91M | 499.45M | 470.76M |
| Net Income | 504.50M | 464.60M | 373.00M | 366.31M | 379.63M | 367.74M |
Balance Sheet | ||||||
| Total Assets | 33.71B | 33.66B | 30.02B | 29.93B | 29.49B | 29.33B |
| Cash, Cash Equivalents and Short-Term Investments | 5.52B | 5.60B | 2.55B | 5.38B | 5.72B | 7.80B |
| Total Debt | 792.31M | 921.17M | 803.28M | 2.08B | 2.43B | 1.03B |
| Total Liabilities | 28.22B | 28.16B | 25.03B | 25.16B | 24.97B | 24.61B |
| Stockholders Equity | 5.49B | 5.50B | 4.99B | 4.77B | 4.52B | 4.72B |
Cash Flow | ||||||
| Free Cash Flow | 370.86M | 481.19M | 433.33M | 423.55M | 743.96M | 594.16M |
| Operating Cash Flow | 378.92M | 498.91M | 445.45M | 435.24M | 760.82M | 609.54M |
| Investing Cash Flow | -880.64M | -899.31M | 571.49M | 38.99M | -3.45B | 15.65M |
| Financing Cash Flow | 433.78M | 650.41M | -323.64M | -51.94M | 105.32M | 923.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $5.50B | 7.77 | 11.63% | 3.68% | 0.67% | 0.52% | |
78 Outperform | $5.91B | 11.96 | 10.81% | 1.02% | 0.32% | 17.91% | |
72 Outperform | $5.39B | 11.22 | 11.29% | 2.85% | 0.57% | 15.88% | |
71 Outperform | $6.35B | 17.68 | 6.83% | 2.89% | 18.22% | 14.79% | |
71 Outperform | $5.58B | 27.58 | 9.35% | 2.74% | -5.31% | -9.60% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $6.06B | 11.64 | 9.26% | 3.77% | 10.93% | 32.14% |