| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.76B | 1.62B | 1.53B | 1.15B | 1.06B | 1.14B |
| Gross Profit | 1.13B | 1.00B | 1.02B | 1.02B | 1.03B | 922.62M |
| EBITDA | 544.56M | 474.98M | 486.91M | 499.45M | 470.76M | 343.30M |
| Net Income | 430.18M | 373.00M | 366.31M | 379.63M | 367.74M | 289.02M |
Balance Sheet | ||||||
| Total Assets | 33.41B | 30.02B | 29.93B | 29.49B | 29.33B | 26.18B |
| Cash, Cash Equivalents and Short-Term Investments | 2.82B | 2.55B | 5.38B | 5.72B | 7.80B | 5.16B |
| Total Debt | 796.33M | 803.28M | 2.08B | 2.43B | 1.03B | 1.08B |
| Total Liabilities | 27.96B | 25.03B | 25.16B | 24.97B | 24.61B | 21.89B |
| Stockholders Equity | 5.45B | 4.99B | 4.77B | 4.52B | 4.72B | 4.30B |
Cash Flow | ||||||
| Free Cash Flow | 493.47M | 433.33M | 423.55M | 743.96M | 594.16M | 121.42M |
| Operating Cash Flow | 496.27M | 445.45M | 435.24M | 760.82M | 609.54M | 140.45M |
| Investing Cash Flow | -510.68M | 571.49M | 38.99M | -3.45B | 15.65M | 137.59M |
| Financing Cash Flow | 624.30M | -323.64M | -51.94M | 105.32M | 923.91M | 1.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $5.96B | 11.90 | 7.87% | 2.88% | 4.54% | 27.56% | |
71 Outperform | $6.31B | 12.89 | 7.07% | 4.34% | -1.94% | 41.35% | |
70 Outperform | $5.23B | 12.22 | 8.24% | 3.98% | 8.83% | 15.49% | |
70 Outperform | $5.22B | 7.42 | 12.35% | 3.78% | 2.79% | 2.11% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $4.47B | 18.46 | 13.89% | 2.39% | 12.90% | 16.92% | |
49 Neutral | $5.09B | ― | -4.72% | 0.36% | -18.33% | 92.89% |