| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.94B | 2.02B | 2.05B | 1.89B | 1.47B | 1.35B |
| Gross Profit | 1.40B | 1.47B | 1.39B | 1.31B | 1.41B | 1.37B |
| EBITDA | 561.75M | 655.82M | 615.69M | 536.40M | 704.81M | 613.83M |
| Net Income | 413.99M | 486.07M | 460.81M | 392.60M | 524.09M | 463.21M |
Balance Sheet | ||||||
| Total Assets | 35.54B | 35.47B | 35.08B | 35.58B | 35.18B | 36.53B |
| Cash, Cash Equivalents and Short-Term Investments | 555.52M | 563.22M | 6.68B | 6.10B | 6.44B | 11.22B |
| Total Debt | 1.68B | 1.34B | 967.38M | 1.52B | 2.23B | 2.03B |
| Total Liabilities | 31.12B | 31.01B | 30.95B | 31.77B | 31.84B | 32.86B |
| Stockholders Equity | 4.42B | 4.46B | 4.13B | 3.80B | 3.34B | 3.67B |
Cash Flow | ||||||
| Free Cash Flow | 531.27M | 523.06M | 615.50M | 470.22M | 812.88M | 562.15M |
| Operating Cash Flow | 551.97M | 541.78M | 625.74M | 495.25M | 842.02M | 585.69M |
| Investing Cash Flow | -728.48M | -314.36M | 274.76M | -295.21M | 662.36M | -3.22B |
| Financing Cash Flow | 221.69M | -239.34M | -886.79M | -203.29M | -1.34B | 2.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $4.62B | 14.74 | 14.20% | 2.42% | 10.27% | 13.77% | |
73 Outperform | $5.70B | 11.96 | 10.81% | 1.02% | 0.32% | 17.91% | |
71 Outperform | $5.38B | 10.37 | 6.99% | 3.83% | 60.27% | 7.08% | |
69 Neutral | $4.90B | 9.65 | 16.60% | ― | 8.53% | 12.29% | |
69 Neutral | $5.96B | 11.64 | 9.26% | 3.77% | 10.93% | 32.14% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $5.48B | 27.58 | 9.35% | 2.74% | -5.31% | -9.60% |