| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.02B | 2.05B | 1.89B | 1.47B | 1.35B |
| Gross Profit | 1.47B | 1.39B | 1.31B | 1.41B | 1.37B |
| EBITDA | 655.82M | 615.69M | 536.40M | 704.81M | 613.83M |
| Net Income | 486.07M | 460.81M | 392.60M | 524.09M | 463.21M |
Balance Sheet | |||||
| Total Assets | 35.47B | 35.08B | 35.58B | 35.18B | 36.53B |
| Cash, Cash Equivalents and Short-Term Investments | 563.22M | 6.68B | 6.10B | 6.44B | 11.22B |
| Total Debt | 1.34B | 967.38M | 1.52B | 2.23B | 2.03B |
| Total Liabilities | 31.01B | 30.95B | 31.77B | 31.84B | 32.86B |
| Stockholders Equity | 4.46B | 4.13B | 3.80B | 3.34B | 3.67B |
Cash Flow | |||||
| Free Cash Flow | 523.06M | 615.50M | 470.22M | 812.88M | 562.15M |
| Operating Cash Flow | 541.78M | 625.74M | 495.25M | 842.02M | 585.69M |
| Investing Cash Flow | -314.36M | 274.76M | -295.21M | 662.36M | -3.22B |
| Financing Cash Flow | -239.34M | -886.79M | -203.29M | -1.34B | 2.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $4.46B | 16.86 | 14.16% | 2.42% | 12.90% | 16.92% | |
71 Outperform | $5.62B | 12.33 | 10.41% | 1.02% | 2.20% | 20.88% | |
70 Outperform | $5.49B | 10.54 | 11.06% | 2.74% | -0.78% | 25.39% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $5.24B | 9.54 | 16.59% | ― | 1.66% | -9.31% | |
63 Neutral | $5.42B | 11.17 | 6.10% | 3.83% | 43.53% | -21.74% | |
61 Neutral | $6.11B | 11.61 | 8.60% | 3.77% | 8.83% | 15.49% |