| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.43B | 1.25B | 1.12B | 933.37M | 812.73M |
| Gross Profit | 983.04M | 781.72M | 774.64M | 872.14M | 771.10M |
| EBITDA | 365.01M | 267.97M | 304.75M | 406.77M | 381.48M |
| Net Income | 239.03M | 190.14M | 222.93M | 303.20M | 284.76M |
Balance Sheet | |||||
| Total Assets | 31.98B | 27.90B | 27.74B | 26.64B | 25.94B |
| Cash, Cash Equivalents and Short-Term Investments | 4.33B | 4.55B | 6.14B | 5.71B | 9.61B |
| Total Debt | 2.90B | 3.79B | 4.44B | 2.96B | 1.20B |
| Total Liabilities | 27.76B | 24.68B | 24.72B | 23.79B | 22.76B |
| Stockholders Equity | 4.21B | 3.22B | 3.02B | 2.84B | 3.18B |
Cash Flow | |||||
| Free Cash Flow | 347.55M | 209.76M | 451.43M | 436.90M | 562.61M |
| Operating Cash Flow | 374.40M | 258.04M | 500.71M | 470.66M | 572.05M |
| Investing Cash Flow | 1.06B | 493.14M | -207.49M | -1.35B | -3.91B |
| Financing Cash Flow | -1.05B | -1.26B | 659.12M | 845.43M | 3.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $5.24B | 7.10 | 11.93% | 3.68% | 2.79% | 2.11% | |
74 Outperform | $5.35B | 11.51 | 11.43% | 2.85% | 1.43% | 19.58% | |
71 Outperform | $8.25B | 9.60 | 8.39% | 5.07% | -0.30% | -3.80% | |
71 Outperform | $6.04B | 10.86 | 8.58% | 2.73% | 4.54% | 27.56% | |
69 Neutral | $6.91B | 8.34 | 7.82% | 3.69% | -1.94% | 41.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $5.86B | 22.44 | 6.53% | 2.89% | 8.73% | 26.19% |