| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.21B | 2.97B | 2.74B | 1.35B | 1.32B |
| Gross Profit | 2.17B | 1.82B | 1.78B | 1.19B | 1.32B |
| EBITDA | 895.31M | 868.62M | 615.45M | 478.88M | 589.66M |
| Net Income | 550.03M | 533.67M | 348.71M | 336.75M | 420.30M |
Balance Sheet | |||||
| Total Assets | 67.22B | 51.58B | 52.17B | 31.85B | 30.64B |
| Cash, Cash Equivalents and Short-Term Investments | 511.00M | 2.08B | 10.99B | 4.49B | 6.63B |
| Total Debt | 4.01B | 3.90B | 4.76B | 1.72B | 975.13M |
| Total Liabilities | 59.38B | 46.46B | 47.18B | 29.37B | 27.89B |
| Stockholders Equity | 7.84B | 5.12B | 5.00B | 2.48B | 2.75B |
Cash Flow | |||||
| Free Cash Flow | 706.00M | 623.20M | 669.84M | 1.04B | 647.25M |
| Operating Cash Flow | 746.00M | 658.87M | 669.84M | 1.07B | 662.72M |
| Investing Cash Flow | 2.17B | 114.57M | 501.74M | -3.53B | -1.53B |
| Financing Cash Flow | -2.42B | -1.06B | -303.69M | 1.00B | 1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $5.45B | 7.10 | 11.93% | 3.68% | 2.79% | 2.11% | |
74 Outperform | $5.77B | 11.51 | 11.43% | 2.85% | 1.43% | 19.58% | |
71 Outperform | $8.74B | 9.60 | 8.39% | 5.07% | -0.30% | -3.80% | |
71 Outperform | $6.38B | 10.86 | 8.58% | 2.73% | 4.54% | 27.56% | |
69 Neutral | $7.36B | 8.34 | 7.82% | 3.69% | -1.94% | 41.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $6.27B | 22.44 | 6.53% | 2.89% | 8.73% | 26.19% |