| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.52B | 3.49B | 3.57B | 3.35B | 2.18B | 1.49B |
| Gross Profit | 1.99B | 1.88B | 1.53B | 1.83B | 1.81B | 1.33B |
| EBITDA | 847.74M | 743.87M | 517.35M | 761.54M | 860.11M | 691.70M |
| Net Income | 655.84M | 597.98M | 380.27M | 498.51M | 568.85M | 473.84M |
Balance Sheet | ||||||
| Total Assets | 64.47B | 64.28B | 62.49B | 60.93B | 57.46B | 43.45B |
| Cash, Cash Equivalents and Short-Term Investments | 362.07M | 315.17M | 2.12B | 2.19B | 2.21B | 3.18B |
| Total Debt | 3.05B | 3.43B | 3.69B | 3.71B | 2.10B | 2.42B |
| Total Liabilities | 56.64B | 56.47B | 55.06B | 54.23B | 51.06B | 38.36B |
| Stockholders Equity | 7.83B | 7.81B | 7.44B | 6.70B | 6.40B | 5.08B |
Cash Flow | ||||||
| Free Cash Flow | 554.14M | 343.83M | 548.54M | 378.19M | 1.43B | 837.14M |
| Operating Cash Flow | 570.59M | 343.83M | 548.54M | 378.19M | 1.43B | 837.14M |
| Investing Cash Flow | -2.79B | -2.16B | -709.28M | -3.35B | -6.79B | -1.08B |
| Financing Cash Flow | 2.16B | 1.51B | 1.16B | 2.91B | 4.26B | 964.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $6.24B | 11.00 | 8.77% | 2.73% | 3.99% | 27.92% | |
73 Outperform | $5.48B | 7.77 | 11.63% | 3.68% | 0.67% | 0.52% | |
72 Outperform | $5.35B | 11.22 | 11.29% | 2.85% | 0.57% | 15.88% | |
71 Outperform | $6.24B | 17.68 | 6.83% | 2.89% | 18.22% | 14.79% | |
69 Neutral | $7.40B | 10.41 | 8.49% | 3.69% | -0.22% | 62.53% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $6.96B | 14.42 | 6.80% | 3.31% | -0.62% | 5.42% |