| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.49B | 3.57B | 3.35B | 2.18B | 1.49B |
| Gross Profit | 1.88B | 1.53B | 1.83B | 1.81B | 1.33B |
| EBITDA | 743.87M | 517.35M | 761.54M | 860.11M | 691.70M |
| Net Income | 597.98M | 380.27M | 498.51M | 568.85M | 473.84M |
Balance Sheet | |||||
| Total Assets | 64.28B | 62.49B | 60.93B | 57.46B | 43.45B |
| Cash, Cash Equivalents and Short-Term Investments | 315.17M | 2.12B | 2.19B | 2.21B | 3.18B |
| Total Debt | 3.43B | 3.69B | 3.71B | 2.10B | 2.42B |
| Total Liabilities | 56.47B | 55.06B | 54.23B | 51.06B | 38.36B |
| Stockholders Equity | 7.81B | 7.44B | 6.70B | 6.40B | 5.08B |
Cash Flow | |||||
| Free Cash Flow | 343.83M | 548.54M | 378.19M | 1.43B | 837.14M |
| Operating Cash Flow | 343.83M | 548.54M | 378.19M | 1.43B | 837.14M |
| Investing Cash Flow | -2.16B | -709.28M | -3.35B | -6.79B | -1.08B |
| Financing Cash Flow | 1.51B | 1.16B | 2.91B | 4.26B | 964.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $5.39B | 7.10 | 11.93% | 3.68% | 2.79% | 2.11% | |
74 Outperform | $5.69B | 11.51 | 11.43% | 2.85% | 1.43% | 19.58% | |
74 Outperform | $6.96B | 12.03 | 7.14% | 3.31% | 0.55% | 19.13% | |
71 Outperform | $6.30B | 10.86 | 8.58% | 2.73% | 4.54% | 27.56% | |
69 Neutral | $7.20B | 8.34 | 7.82% | 3.69% | -1.94% | 41.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $6.16B | 22.44 | 6.53% | 2.89% | 8.73% | 26.19% |