| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 825.80M | 739.21M | 622.31M | 551.27M | 505.62M |
| Gross Profit | 593.11M | 523.22M | 467.42M | 502.40M | 500.72M |
| EBITDA | 319.94M | 285.27M | 255.88M | 293.64M | 285.03M |
| Net Income | 253.59M | 223.51M | 198.98M | 234.47M | 227.56M |
Balance Sheet | |||||
| Total Assets | 15.45B | 13.98B | 13.11B | 12.97B | 13.10B |
| Cash, Cash Equivalents and Short-Term Investments | 1.08B | 1.05B | 5.27B | 5.81B | 7.10B |
| Total Debt | 21.68M | 197.02M | 404.08M | 642.51M | 671.15M |
| Total Liabilities | 13.53B | 12.37B | 11.61B | 11.71B | 11.34B |
| Stockholders Equity | 1.92B | 1.61B | 1.50B | 1.27B | 1.76B |
Cash Flow | |||||
| Free Cash Flow | 307.14M | 292.92M | 267.57M | 308.49M | 335.95M |
| Operating Cash Flow | 320.58M | 309.64M | 284.82M | 324.27M | 355.15M |
| Investing Cash Flow | -1.04B | -736.88M | 127.29M | -838.00M | -2.61B |
| Financing Cash Flow | 1.03B | 654.06M | -206.20M | 315.82M | 2.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $4.46B | 16.86 | 14.16% | 2.42% | 12.90% | 16.92% | |
71 Outperform | $5.62B | 12.33 | 10.41% | 1.02% | 2.20% | 20.88% | |
70 Outperform | $5.49B | 10.54 | 11.06% | 2.74% | -0.78% | 25.39% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $5.24B | 9.54 | 16.59% | ― | 1.66% | -9.31% | |
63 Neutral | $5.42B | 18.28 | 6.10% | 3.83% | 43.53% | -21.74% | |
61 Neutral | $6.11B | 11.61 | 8.60% | 3.77% | 8.83% | 15.49% |