Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 478.05M | $ 520.85M | $ 500.57M | $ 478.58M | $ 387.66M |
Gross Profit | $ 478.05M | $ 520.85M | $ 500.57M | $ 478.58M | $ 387.66M |
Operating Income | $ 0.00 | $ 313.87M | $ 271.97M | $ 242.37M | $ 198.03M |
EBITDA | $ 0.00 | $ 293.64M | $ 285.03M | $ 263.08M | $ 216.15M |
Net Income | $ 198.98M | $ 234.47M | $ 227.56M | $ 202.03M | $ 164.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.01B | $ 5.81B | $ 7.10B | $ 5.12B | $ 3.69B |
Total Assets | $ 13.11B | $ 12.97B | $ 13.10B | $ 10.90B | $ 8.26B |
Total Debt | $ 21.05M | $ 642.51M | $ 671.15M | $ 430.09M | $ 381.36M |
Net Debt | $ -515.54M | $ 311.83M | $ 142.56M | $ -298.99M | $ 101.90M |
Total Liabilities | $ 11.61B | $ 11.71B | $ 671.15M | $ 430.09M | $ 381.36M |
Stockholders' Equity | $ 1.50B | $ 1.27B | $ 1.76B | $ 1.68B | $ 1.23B |
Cash Flow | |||||
Free Cash Flow | $ 267.57M | $ 308.16M | $ 334.03M | $ 194.22M | $ 195.45M |
Operating Cash Flow | $ 284.82M | $ 323.94M | $ 353.23M | $ 210.67M | $ 204.12M |
Investing Cash Flow | $ 127.29M | $ -838.00M | $ -2.61B | $ -1.26B | $ -449.47M |
Financing Cash Flow | $ -206.20M | $ 315.82M | $ 2.06B | $ 1.50B | $ 279.31M |