| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.67B | 2.90B | 2.19B | 1.90B | 1.12B | 1.14B |
| Gross Profit | 1.79B | 1.72B | 1.16B | 1.69B | 910.55M | 938.43M |
| EBITDA | 580.36M | 878.76M | 237.70M | 832.84M | 400.67M | 362.66M |
| Net Income | 530.43M | 523.60M | 542.30M | 463.24M | 195.16M | 228.05M |
Balance Sheet | ||||||
| Total Assets | 53.28B | 47.02B | 48.93B | 48.65B | 47.67B | 24.08B |
| Cash, Cash Equivalents and Short-Term Investments | 6.31B | 9.03B | 12.31B | 13.94B | 16.90B | 6.65B |
| Total Debt | 2.29B | 34.32M | 4.39B | 4.47B | 1.76B | 939.37M |
| Total Liabilities | 47.20B | 41.45B | 43.77B | 44.34B | 42.42B | 21.26B |
| Stockholders Equity | 6.08B | 5.57B | 5.17B | 4.31B | 5.25B | 2.82B |
Cash Flow | ||||||
| Free Cash Flow | 507.73M | 776.59M | 465.22M | 833.42M | 1.10B | 156.94M |
| Operating Cash Flow | 584.46M | 856.66M | 563.51M | 927.91M | 1.17B | 222.89M |
| Investing Cash Flow | -1.24B | -782.16M | 2.40B | -1.71B | -3.15B | -2.43B |
| Financing Cash Flow | -1.44B | -2.58B | -723.05M | 1.49B | 2.86B | 2.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $7.91B | 14.90 | 9.13% | 1.93% | -2.81% | 14.96% | |
72 Outperform | $6.88B | 12.94 | 7.09% | 3.31% | 0.55% | 19.13% | |
71 Outperform | $7.97B | 15.75 | 9.10% | 2.52% | 14.58% | -19.97% | |
71 Outperform | $8.64B | 9.31 | 17.93% | 1.82% | -36.51% | -39.66% | |
70 Outperform | $14.52B | 12.20 | 9.44% | 0.95% | 7.76% | 49.85% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |