Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.61B | 2.90B | 2.19B | 1.90B | 1.12B | 1.14B |
Gross Profit | 1.73B | 1.72B | 1.16B | 1.69B | 910.55M | 938.43M |
EBITDA | 869.92M | 878.76M | 237.70M | 832.84M | 400.67M | 362.66M |
Net Income | 539.85M | 523.60M | 542.30M | 463.24M | 195.16M | 228.05M |
Balance Sheet | ||||||
Total Assets | 47.74B | 47.02B | 48.93B | 48.65B | 47.67B | 24.08B |
Cash, Cash Equivalents and Short-Term Investments | 9.48B | 9.03B | 12.31B | 13.94B | 16.90B | 6.65B |
Total Debt | 815.36M | 34.32M | 4.39B | 4.47B | 1.76B | 939.37M |
Total Liabilities | 42.02B | 41.45B | 43.77B | 44.34B | 42.42B | 21.26B |
Stockholders Equity | 5.72B | 5.57B | 5.17B | 4.31B | 5.25B | 2.82B |
Cash Flow | ||||||
Free Cash Flow | 630.31M | 776.59M | 465.22M | 833.42M | 1.10B | 156.94M |
Operating Cash Flow | 686.48M | 856.66M | 563.51M | 927.91M | 1.17B | 222.89M |
Investing Cash Flow | -956.43M | -782.16M | 2.40B | -1.71B | -3.15B | -2.43B |
Financing Cash Flow | -1.20B | -2.58B | -723.05M | 1.49B | 2.86B | 2.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $6.73B | 13.07 | 9.59% | 2.88% | 18.01% | -12.51% | |
77 Outperform | 5.77B | 13.62 | 10.63% | 2.70% | 4.40% | 14.01% | |
74 Outperform | 5.89B | 26.03 | 6.22% | 2.66% | 8.37% | 17.00% | |
73 Outperform | 6.13B | 14.21 | 5.98% | 4.02% | 0.20% | 9.86% | |
72 Outperform | 5.32B | 13.40 | 7.36% | 3.94% | 7.29% | 6.87% | |
66 Neutral | 4.99B | 20.90 | 14.14% | 2.12% | 14.53% | 21.78% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |