| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.37B | 1.45B | 1.33B | 1.04B | 751.98M |
| Gross Profit | 1.06B | 952.60M | 967.81M | 855.30M | 704.54M |
| EBITDA | 617.62M | 551.54M | 542.81M | 426.43M | 436.26M |
| Net Income | 475.44M | 402.24M | 392.93M | 305.26M | 319.02M |
Balance Sheet | |||||
| Total Assets | 22.88B | 22.49B | 22.66B | 22.88B | 18.05B |
| Cash, Cash Equivalents and Short-Term Investments | 3.11B | 2.65B | 4.51B | 4.77B | 6.77B |
| Total Debt | 935.32M | 1.20B | 1.88B | 1.22B | 911.98M |
| Total Liabilities | 18.59B | 18.53B | 18.87B | 19.36B | 15.29B |
| Stockholders Equity | 4.30B | 3.96B | 3.79B | 3.53B | 2.77B |
Cash Flow | |||||
| Free Cash Flow | 482.33M | 422.12M | 357.20M | 393.59M | 379.10M |
| Operating Cash Flow | 504.60M | 460.65M | 379.67M | 413.17M | 389.38M |
| Investing Cash Flow | -86.83M | 5.67M | 578.46M | -1.02B | 624.66M |
| Financing Cash Flow | -398.59M | -556.18M | -682.71M | -2.31B | 1.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $5.05B | 7.10 | 11.93% | 3.68% | 2.79% | 2.11% | |
71 Outperform | $7.89B | 9.60 | 8.39% | 5.07% | -0.30% | -3.80% | |
71 Outperform | $5.78B | 10.86 | 8.58% | 2.73% | 4.54% | 27.56% | |
69 Neutral | $6.64B | 8.34 | 7.82% | 3.69% | -1.94% | 41.35% | |
68 Neutral | $5.20B | 11.51 | 11.43% | 2.85% | 1.43% | 19.58% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $5.65B | 22.44 | 6.53% | 2.89% | 8.73% | 26.19% |