| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.37B | 1.37B | 1.45B | 1.33B | 1.04B | 751.98M |
| Gross Profit | 1.07B | 1.06B | 952.60M | 967.81M | 855.30M | 704.54M |
| EBITDA | 615.89M | 617.62M | 551.54M | 542.81M | 426.43M | 436.26M |
| Net Income | 478.44M | 475.44M | 402.24M | 392.93M | 305.26M | 319.02M |
Balance Sheet | ||||||
| Total Assets | 23.20B | 22.88B | 22.49B | 22.66B | 22.88B | 18.05B |
| Cash, Cash Equivalents and Short-Term Investments | 5.17B | 2.24B | 2.65B | 4.51B | 4.77B | 6.77B |
| Total Debt | 937.09M | 935.32M | 1.20B | 1.88B | 1.22B | 911.98M |
| Total Liabilities | 18.85B | 18.59B | 18.53B | 18.87B | 19.36B | 15.29B |
| Stockholders Equity | 4.35B | 4.30B | 3.96B | 3.79B | 3.53B | 2.77B |
Cash Flow | ||||||
| Free Cash Flow | 417.72M | 377.02M | 422.12M | 357.20M | 393.59M | 379.10M |
| Operating Cash Flow | 433.10M | 399.28M | 460.65M | 379.67M | 413.17M | 389.38M |
| Investing Cash Flow | -323.73M | -470.32M | 5.67M | 578.46M | -1.02B | 624.66M |
| Financing Cash Flow | -293.18M | -171.97M | -556.18M | -682.71M | -2.31B | 1.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $8.70B | 10.39 | 9.16% | 5.07% | 15.07% | 5.80% | |
79 Outperform | $5.50B | 7.77 | 11.63% | 3.68% | 0.67% | 0.52% | |
75 Outperform | $6.37B | 11.00 | 8.77% | 2.73% | 3.99% | 27.92% | |
73 Outperform | $7.43B | 10.41 | 8.49% | 3.69% | -0.22% | 62.53% | |
72 Outperform | $5.39B | 11.22 | 11.29% | 2.85% | 0.57% | 15.88% | |
71 Outperform | $6.35B | 17.68 | 6.83% | 2.89% | 18.22% | 14.79% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |