| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.69B | 2.57B | 2.23B | 1.61B | 1.33B |
| Gross Profit | 1.68B | 1.52B | 1.50B | 1.38B | 1.24B |
| EBITDA | 669.36M | 622.00M | 662.00M | 626.00M | 513.00M |
| Net Income | 565.39M | 465.00M | 485.00M | 439.00M | 405.00M |
Balance Sheet | |||||
| Total Assets | 50.23B | 48.63B | 46.16B | 43.73B | 39.51B |
| Cash, Cash Equivalents and Short-Term Investments | 6.22B | 5.39B | 4.83B | 4.95B | 6.92B |
| Total Debt | 3.92B | 4.27B | 4.48B | 2.46B | 2.22B |
| Total Liabilities | 43.47B | 42.32B | 40.11B | 38.07B | 34.36B |
| Stockholders Equity | 6.76B | 6.30B | 6.05B | 5.65B | 5.15B |
Cash Flow | |||||
| Free Cash Flow | 376.00M | 503.00M | 335.00M | 1.12B | 472.00M |
| Operating Cash Flow | 482.00M | 642.00M | 423.00M | 1.22B | 530.00M |
| Investing Cash Flow | -1.49B | -1.70B | -2.26B | -3.06B | -153.00M |
| Financing Cash Flow | 1.08B | 1.90B | 1.74B | 18.00M | 1.73B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $6.07B | 10.88 | 8.66% | 2.73% | 4.54% | 27.56% | |
70 Outperform | $5.28B | 7.54 | 12.09% | 3.68% | 2.79% | 2.11% | |
69 Neutral | $5.40B | 11.42 | 11.51% | 2.85% | 1.43% | 19.58% | |
69 Neutral | $7.03B | 12.50 | 7.85% | 3.69% | -1.94% | 41.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $5.91B | 22.82 | 6.43% | 2.89% | 8.73% | 26.19% | |
61 Neutral | $5.80B | 12.64 | 8.84% | 3.77% | 8.83% | 15.49% |