| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.71B | 2.69B | 2.57B | 2.23B | 1.61B | 1.33B |
| Gross Profit | 1.72B | 1.68B | 1.52B | 1.50B | 1.38B | 1.24B |
| EBITDA | 732.68M | 669.36M | 622.00M | 662.00M | 626.00M | 513.00M |
| Net Income | 585.74M | 565.39M | 465.00M | 485.00M | 439.00M | 405.00M |
Balance Sheet | ||||||
| Total Assets | 50.63B | 50.23B | 48.63B | 46.16B | 43.73B | 39.51B |
| Cash, Cash Equivalents and Short-Term Investments | 452.00M | 6.22B | 5.39B | 4.83B | 4.95B | 6.92B |
| Total Debt | 4.16B | 3.92B | 4.27B | 4.48B | 2.46B | 2.22B |
| Total Liabilities | 43.83B | 43.47B | 42.32B | 40.11B | 38.07B | 34.36B |
| Stockholders Equity | 6.80B | 6.76B | 6.30B | 6.05B | 5.65B | 5.15B |
Cash Flow | ||||||
| Free Cash Flow | 466.00M | 376.00M | 503.00M | 335.00M | 1.12B | 472.00M |
| Operating Cash Flow | 569.00M | 482.00M | 642.00M | 423.00M | 1.22B | 530.00M |
| Investing Cash Flow | -1.45B | -1.49B | -1.70B | -2.26B | -3.06B | -153.00M |
| Financing Cash Flow | 1.10B | 1.08B | 1.90B | 1.74B | 18.00M | 1.73B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $6.08B | 11.00 | 8.77% | 2.73% | 3.99% | 27.92% | |
73 Outperform | $5.30B | 7.77 | 11.63% | 3.68% | 0.67% | 0.52% | |
73 Outperform | $5.76B | 11.64 | 9.26% | 3.77% | 10.93% | 32.14% | |
72 Outperform | $5.17B | 11.22 | 11.29% | 2.85% | 0.57% | 15.88% | |
71 Outperform | $5.93B | 17.68 | 6.83% | 2.89% | 18.22% | 14.79% | |
70 Outperform | $7.16B | 10.41 | 8.49% | 3.69% | -0.22% | 62.53% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |