| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.67B | 1.63B | 1.49B | 1.14B | 1.04B |
| Gross Profit | 1.14B | 1.05B | 899.85M | 976.89M | 1.03B |
| EBITDA | 533.76M | 522.59M | 402.87M | 506.72M | 544.04M |
| Net Income | 412.15M | 358.69M | 269.11M | 346.54M | 376.91M |
Balance Sheet | |||||
| Total Assets | 27.52B | 26.26B | 25.20B | 25.05B | 23.86B |
| Cash, Cash Equivalents and Short-Term Investments | 253.81M | 2.89B | 2.57B | 2.62B | 4.64B |
| Total Debt | 743.02M | 424.10M | 639.90M | 2.00B | 872.05M |
| Total Liabilities | 23.44B | 22.51B | 21.78B | 21.86B | 20.89B |
| Stockholders Equity | 4.08B | 3.75B | 3.43B | 3.20B | 2.97B |
Cash Flow | |||||
| Free Cash Flow | 369.64M | 140.72M | 551.43M | 1.05B | -16.31M |
| Operating Cash Flow | 390.18M | 154.19M | 568.96M | 1.06B | 9.14M |
| Investing Cash Flow | -1.30B | -846.68M | -338.19M | -4.87B | -420.98M |
| Financing Cash Flow | 781.16M | 745.56M | -181.59M | 865.53M | 2.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $4.35B | 16.86 | 14.16% | 2.42% | 12.90% | 16.92% | |
71 Outperform | $5.36B | 12.33 | 10.41% | 1.02% | 2.20% | 20.88% | |
70 Outperform | $5.31B | 10.54 | 11.06% | 2.74% | -0.78% | 25.39% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $4.92B | 9.54 | 16.59% | ― | 1.66% | -9.31% | |
65 Neutral | $4.04B | 14.19 | 15.76% | 1.82% | 3.97% | 24.91% | |
63 Neutral | $5.18B | 11.17 | 6.10% | 3.83% | 43.53% | -21.74% |