| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.02B | 1.35B | 1.05B | 778.96M | 711.16M |
| Gross Profit | 1.23B | 767.33M | 670.27M | 683.76M | 730.95M |
| EBITDA | 396.52M | 295.11M | 280.86M | 325.39M | 369.49M |
| Net Income | 273.71M | 209.13M | 201.82M | 234.51M | 263.92M |
Balance Sheet | |||||
| Total Assets | 37.59B | 24.59B | 21.17B | 20.46B | 20.06B |
| Cash, Cash Equivalents and Short-Term Investments | 4.43B | 2.79B | 2.60B | 3.06B | 4.28B |
| Total Debt | 1.50B | 534.62M | 1.31B | 1.71B | 506.59M |
| Total Liabilities | 32.58B | 21.44B | 18.61B | 18.09B | 17.35B |
| Stockholders Equity | 5.01B | 3.14B | 2.56B | 2.37B | 2.71B |
Cash Flow | |||||
| Free Cash Flow | 85.44M | 301.06M | 272.94M | 416.82M | 328.39M |
| Operating Cash Flow | 97.85M | 308.46M | 278.05M | 419.67M | 337.79M |
| Investing Cash Flow | -268.17M | -295.69M | -603.28M | -1.28B | -345.44M |
| Financing Cash Flow | 169.61M | -36.83M | 383.42M | 375.18M | 316.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $4.46B | 16.86 | 14.16% | 2.42% | 12.90% | 16.92% | |
71 Outperform | $5.62B | 12.33 | 10.41% | 1.02% | 2.20% | 20.88% | |
70 Outperform | $5.49B | 10.54 | 11.06% | 2.74% | -0.78% | 25.39% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $5.31B | 9.54 | 16.59% | ― | 1.66% | -9.31% | |
63 Neutral | $5.42B | 11.17 | 6.10% | 3.83% | 43.53% | -21.74% | |
61 Neutral | $6.11B | 11.61 | 8.60% | 3.77% | 8.83% | 15.49% |