| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.47B | 2.46B | 2.10B | 2.02B | 1.42B | 1.12B |
| Gross Profit | 1.47B | 1.43B | 944.38M | 1.01B | 1.20B | 1.14B |
| EBITDA | 662.27M | 577.91M | 236.97M | 300.36M | 528.51M | 506.75M |
| Net Income | 492.73M | 474.78M | 123.14M | 182.96M | 366.12M | 350.99M |
Balance Sheet | ||||||
| Total Assets | 45.59B | 45.20B | 43.02B | 41.02B | 39.41B | 35.10B |
| Cash, Cash Equivalents and Short-Term Investments | 5.98B | 5.97B | 5.57B | 4.52B | 3.34B | 5.36B |
| Total Debt | 4.41B | 4.17B | 3.16B | 2.81B | 5.17B | 2.22B |
| Total Liabilities | 40.60B | 40.23B | 38.42B | 36.84B | 35.39B | 31.08B |
| Stockholders Equity | 5.00B | 4.98B | 4.61B | 4.17B | 4.02B | 4.02B |
Cash Flow | ||||||
| Free Cash Flow | 615.79M | 579.32M | 535.26M | 380.93M | 783.86M | 477.27M |
| Operating Cash Flow | 653.39M | 615.69M | 580.25M | 442.74M | 846.57M | 529.55M |
| Investing Cash Flow | -2.32B | -1.62B | -2.22B | -1.44B | -5.25B | -1.58B |
| Financing Cash Flow | 1.82B | 1.71B | 1.73B | 1.30B | 4.00B | 1.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $4.50B | 10.29 | 13.16% | 2.03% | 2.00% | 2.22% | |
78 Outperform | $5.65B | 11.96 | 10.81% | 1.02% | 0.32% | 17.91% | |
77 Outperform | $4.26B | 14.47 | 9.93% | ― | 3.26% | 329.26% | |
76 Outperform | $4.20B | 12.00 | 16.32% | 1.82% | 2.58% | 23.10% | |
75 Outperform | $4.63B | 8.92 | 10.04% | 3.51% | 16.97% | 234.25% | |
72 Outperform | $3.69B | 14.45 | 13.62% | 1.70% | 4.32% | 10.56% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |