| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.46B | 2.10B | 2.02B | 1.42B | 1.12B |
| Gross Profit | 1.43B | 944.38M | 1.01B | 1.20B | 1.14B |
| EBITDA | 577.91M | 236.97M | 300.36M | 528.51M | 506.75M |
| Net Income | 474.78M | 123.14M | 182.96M | 366.12M | 350.99M |
Balance Sheet | |||||
| Total Assets | 45.20B | 43.02B | 41.02B | 39.41B | 35.10B |
| Cash, Cash Equivalents and Short-Term Investments | 5.97B | 5.57B | 4.52B | 3.34B | 5.36B |
| Total Debt | 4.17B | 3.16B | 2.81B | 5.17B | 2.22B |
| Total Liabilities | 40.23B | 38.42B | 36.84B | 35.39B | 31.08B |
| Stockholders Equity | 4.98B | 4.61B | 4.17B | 4.02B | 4.02B |
Cash Flow | |||||
| Free Cash Flow | 584.73M | 535.26M | 380.93M | 783.86M | 477.27M |
| Operating Cash Flow | 621.10M | 580.25M | 442.74M | 846.57M | 529.55M |
| Investing Cash Flow | -1.63B | -2.22B | -1.44B | -5.25B | -1.58B |
| Financing Cash Flow | 1.71B | 1.73B | 1.30B | 4.00B | 1.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $4.43B | 10.04 | 13.41% | 2.03% | 0.99% | 4.94% | |
73 Outperform | $4.58B | 8.96 | 9.83% | 3.51% | -1.44% | -21.65% | |
71 Outperform | $5.61B | 12.33 | 10.41% | 1.02% | 2.20% | 20.88% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $3.79B | 14.73 | 13.85% | 1.70% | 6.55% | 12.94% | |
65 Neutral | $4.56B | 12.34 | 9.30% | ― | 5.19% | 3454.95% | |
65 Neutral | $4.20B | 14.19 | 15.76% | 1.82% | 3.97% | 24.91% |