| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.02B | 977.12M | 828.82M | 580.46M | 437.43M |
| Gross Profit | 526.97M | 456.07M | 407.79M | 454.43M | 374.11M |
| EBITDA | 342.13M | 283.77M | 249.02M | 312.95M | 257.74M |
| Net Income | 276.60M | 227.24M | 206.85M | 251.50M | 207.73M |
Balance Sheet | |||||
| Total Assets | 17.73B | 17.35B | 16.13B | 14.60B | 15.45B |
| Cash, Cash Equivalents and Short-Term Investments | 1.16B | 2.82B | 2.86B | 1.46B | 5.01B |
| Total Debt | 1.51B | 2.06B | 1.32B | 1.68B | 1.78B |
| Total Liabilities | 15.88B | 15.73B | 14.69B | 13.30B | 14.30B |
| Stockholders Equity | 1.85B | 1.62B | 1.44B | 1.30B | 1.15B |
Cash Flow | |||||
| Free Cash Flow | 349.26M | 248.27M | 193.39M | 268.98M | 256.88M |
| Operating Cash Flow | 355.20M | 252.91M | 197.30M | 272.63M | 266.33M |
| Investing Cash Flow | -1.15B | -948.53M | -200.43M | -2.64B | -1.56B |
| Financing Cash Flow | 49.35M | 941.16M | 1.32B | -1.04B | 3.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $4.22B | 10.04 | 13.41% | 2.03% | 0.99% | 4.94% | |
71 Outperform | $5.20B | 12.33 | 10.41% | 1.02% | 2.20% | 20.88% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $4.75B | 9.54 | 16.59% | ― | 1.66% | -9.31% | |
65 Neutral | $4.07B | 14.19 | 15.76% | 1.82% | 3.97% | 24.91% | |
65 Neutral | $3.64B | 14.89 | 13.85% | 1.70% | 6.55% | 12.94% | |
63 Neutral | $4.95B | 11.17 | 6.10% | 3.83% | 43.53% | -21.74% |