| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.02B | 1.02B | 977.12M | 828.82M | 580.46M | 437.43M |
| Gross Profit | 550.24M | 526.97M | 456.07M | 407.79M | 454.43M | 374.11M |
| EBITDA | 366.17M | 342.13M | 283.77M | 249.02M | 312.95M | 257.74M |
| Net Income | 296.35M | 276.60M | 227.24M | 206.85M | 251.50M | 207.73M |
Balance Sheet | ||||||
| Total Assets | 18.17B | 17.73B | 17.35B | 16.13B | 14.60B | 15.45B |
| Cash, Cash Equivalents and Short-Term Investments | 1.14B | 1.16B | 2.82B | 2.86B | 1.46B | 5.01B |
| Total Debt | 1.58B | 1.51B | 2.06B | 1.32B | 1.68B | 1.78B |
| Total Liabilities | 16.26B | 15.88B | 15.73B | 14.69B | 13.30B | 14.30B |
| Stockholders Equity | 1.91B | 1.85B | 1.62B | 1.44B | 1.30B | 1.15B |
Cash Flow | ||||||
| Free Cash Flow | 371.39M | 349.26M | 248.27M | 193.39M | 268.98M | 256.88M |
| Operating Cash Flow | 377.39M | 355.20M | 252.91M | 197.30M | 272.63M | 266.33M |
| Investing Cash Flow | -1.07B | -1.15B | -948.53M | -200.43M | -2.64B | -1.56B |
| Financing Cash Flow | -818.31M | 49.35M | 941.16M | 1.32B | -1.04B | 3.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $4.50B | 10.29 | 13.16% | 2.03% | 2.00% | 2.22% | |
78 Outperform | $5.65B | 11.96 | 10.81% | 1.02% | 0.32% | 17.91% | |
76 Outperform | $4.20B | 12.00 | 16.32% | 1.82% | 2.58% | 23.10% | |
72 Outperform | $3.69B | 14.45 | 13.62% | 1.70% | 4.32% | 10.56% | |
69 Neutral | $4.80B | 9.65 | 16.60% | ― | 8.53% | 12.29% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $5.30B | 10.37 | 6.99% | 3.83% | 60.27% | 7.08% |