| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 824.33M | 908.71M | 809.34M | 603.57M | 497.05M |
| Gross Profit | 683.43M | 622.45M | 602.41M | 547.34M | 494.38M |
| EBITDA | 325.92M | 296.96M | 292.14M | 259.48M | 228.44M |
| Net Income | 240.61M | 216.35M | 212.47M | 193.10M | 167.63M |
Balance Sheet | |||||
| Total Assets | 14.87B | 13.55B | 12.37B | 12.39B | 9.41B |
| Cash, Cash Equivalents and Short-Term Investments | 226.95M | 3.88B | 3.95B | 4.71B | 2.58B |
| Total Debt | 133.69M | 86.16M | 89.45M | 86.34M | 85.99M |
| Total Liabilities | 13.02B | 11.93B | 10.94B | 11.14B | 8.23B |
| Stockholders Equity | 1.85B | 1.62B | 1.43B | 1.25B | 1.17B |
Cash Flow | |||||
| Free Cash Flow | 236.97M | 224.55M | 210.54M | 206.49M | 176.68M |
| Operating Cash Flow | 285.28M | 261.20M | 233.04M | 226.27M | 203.93M |
| Investing Cash Flow | 15.54M | -71.39M | -669.71M | -1.52B | 422.88M |
| Financing Cash Flow | 549.77M | 966.50M | -334.79M | 2.41B | -193.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $4.09B | 11.58 | 9.15% | 3.02% | 5.63% | 65.11% | |
76 Outperform | $4.50B | 10.04 | 13.41% | 2.03% | 0.99% | 4.94% | |
73 Outperform | $4.62B | 7.75 | 9.83% | 3.51% | -1.44% | -21.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $3.84B | 14.73 | 13.85% | 1.70% | 6.55% | 12.94% | |
65 Neutral | $4.52B | 12.34 | 9.30% | ― | 5.19% | 3454.95% | |
65 Neutral | $4.30B | 14.19 | 15.76% | 1.82% | 3.97% | 24.91% |