| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 834.53M | 824.33M | 908.71M | 809.34M | 603.57M | 497.05M |
| Gross Profit | 697.03M | 683.43M | 622.45M | 602.41M | 547.34M | 494.38M |
| EBITDA | 332.14M | 325.92M | 296.96M | 292.14M | 259.48M | 228.44M |
| Net Income | 247.49M | 240.61M | 216.35M | 212.47M | 193.10M | 167.63M |
Balance Sheet | ||||||
| Total Assets | 15.12B | 14.87B | 13.55B | 12.37B | 12.39B | 9.41B |
| Cash, Cash Equivalents and Short-Term Investments | 5.57B | 226.95M | 3.88B | 3.95B | 4.71B | 2.58B |
| Total Debt | 101.22M | 133.69M | 86.16M | 89.45M | 86.34M | 85.99M |
| Total Liabilities | 13.21B | 13.02B | 11.93B | 10.94B | 11.14B | 8.23B |
| Stockholders Equity | 1.90B | 1.85B | 1.62B | 1.43B | 1.25B | 1.17B |
Cash Flow | ||||||
| Free Cash Flow | 236.39M | 236.97M | 224.55M | 210.54M | 206.49M | 176.68M |
| Operating Cash Flow | 284.17M | 285.28M | 261.20M | 233.04M | 226.27M | 203.93M |
| Investing Cash Flow | 62.26M | 15.54M | -71.39M | -669.71M | -1.52B | 422.88M |
| Financing Cash Flow | 363.94M | 549.77M | 966.50M | -334.79M | 2.41B | -193.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $4.44B | 12.82 | 9.93% | ― | 3.26% | 329.26% | |
76 Outperform | $4.54B | 10.92 | 13.16% | 2.03% | 2.00% | 2.22% | |
76 Outperform | $3.99B | 11.78 | 9.41% | 3.02% | 4.20% | 29.58% | |
75 Outperform | $4.61B | 9.30 | 10.04% | 3.51% | 16.97% | 234.25% | |
72 Outperform | $4.27B | 14.42 | 16.32% | 1.82% | 2.58% | 23.10% | |
70 Outperform | $3.71B | 14.97 | 13.62% | 1.70% | 4.32% | 10.56% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |