Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.35B | $ 1.05B | $ 778.96M | $ 711.16M | $ 784.94M |
Gross Profit | $ 767.33M | $ 670.27M | $ 683.76M | $ 730.95M | $ 599.64M |
Operating Income | $ 259.79M | $ 239.90M | $ 279.95M | $ 318.76M | $ 186.29M |
EBITDA | $ 295.11M | $ 280.86M | $ 325.39M | $ 369.49M | $ 229.40M |
Net Income | $ 209.13M | $ 201.82M | $ 234.51M | $ 263.92M | $ 158.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.79B | $ 2.60B | $ 3.06B | $ 4.28B | $ 3.03B |
Total Assets | $ 24.59B | $ 21.17B | $ 20.46B | $ 20.06B | $ 19.63B |
Total Debt | $ 534.62M | $ 1.31B | $ 1.71B | $ 506.59M | $ 840.72M |
Net Debt | $ 184.49M | $ 947.50M | $ 1.39B | $ -293.08M | $ 349.44M |
Total Liabilities | $ 21.44B | $ 18.61B | $ 18.09B | $ 17.35B | $ 16.92B |
Stockholders' Equity | $ 3.14B | $ 2.56B | $ 2.37B | $ 2.71B | $ 2.71B |
Cash Flow | |||||
Free Cash Flow | $ 301.06M | $ 272.94M | $ 416.82M | $ 328.39M | $ 202.35M |
Operating Cash Flow | $ 308.46M | $ 278.05M | $ 419.67M | $ 337.79M | $ 231.92M |
Investing Cash Flow | $ -295.69M | $ -603.28M | $ -1.28B | $ -345.44M | $ -1.92B |
Financing Cash Flow | $ -36.83M | $ 383.42M | $ 375.18M | $ 316.86M | $ 1.74B |