| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.43B | 4.19B | 3.76B | 3.24B | 2.64B |
| Gross Profit | 2.93B | 2.54B | 2.44B | 2.85B | 2.67B |
| EBITDA | 1.01B | 856.63M | 737.23M | 1.29B | 1.31B |
| Net Income | 833.16M | 614.21M | 541.34M | 1.10B | 934.89M |
Balance Sheet | |||||
| Total Assets | 75.35B | 73.05B | 70.76B | 67.64B | 75.10B |
| Cash, Cash Equivalents and Short-Term Investments | 439.32M | 25.02B | 24.08B | 23.76B | 42.84B |
| Total Debt | 1.58B | 1.31B | 1.24B | 1.58B | 1.34B |
| Total Liabilities | 69.10B | 67.43B | 65.61B | 63.54B | 69.13B |
| Stockholders Equity | 6.25B | 5.61B | 5.15B | 4.09B | 5.97B |
Cash Flow | |||||
| Free Cash Flow | 680.99M | 461.31M | 478.57M | 910.75M | 931.47M |
| Operating Cash Flow | 878.45M | 674.72M | 686.61M | 1.01B | 1.01B |
| Investing Cash Flow | -1.76B | -1.63B | -2.61B | 5.35B | -10.52B |
| Financing Cash Flow | 864.58M | 959.58M | 1.88B | -6.32B | 9.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $8.64B | 8.78 | 13.82% | 2.31% | 5.87% | 53.36% | |
73 Outperform | $8.47B | 12.93 | 8.51% | 2.43% | 20.72% | 3.63% | |
72 Outperform | $7.20B | 12.84 | 15.43% | 1.97% | 12.63% | 14.25% | |
69 Neutral | $8.62B | 12.51 | 14.95% | 3.05% | 2.85% | 20.57% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $8.47B | 9.58 | 13.33% | 2.97% | 0.12% | 27.30% |