| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.41B | 4.43B | 4.19B | 3.76B | 3.24B | 2.64B |
| Gross Profit | 3.01B | 2.93B | 2.54B | 2.44B | 2.85B | 2.67B |
| EBITDA | 1.10B | 1.01B | 856.63M | 737.23M | 1.29B | 1.31B |
| Net Income | 901.33M | 833.16M | 614.21M | 541.34M | 1.10B | 934.89M |
Balance Sheet | ||||||
| Total Assets | 76.13B | 75.35B | 73.05B | 70.76B | 67.64B | 75.10B |
| Cash, Cash Equivalents and Short-Term Investments | 384.92M | 439.32M | 25.02B | 24.08B | 23.76B | 42.84B |
| Total Debt | 1.25B | 1.58B | 1.31B | 1.24B | 1.58B | 1.34B |
| Total Liabilities | 69.82B | 69.10B | 67.43B | 65.61B | 63.54B | 69.13B |
| Stockholders Equity | 6.31B | 6.25B | 5.61B | 5.15B | 4.09B | 5.97B |
Cash Flow | ||||||
| Free Cash Flow | 715.39M | 680.99M | 461.31M | 478.57M | 910.75M | 931.47M |
| Operating Cash Flow | 898.00M | 878.45M | 674.72M | 686.61M | 1.01B | 1.01B |
| Investing Cash Flow | -1.97B | -1.76B | -1.63B | -2.61B | 5.35B | -10.52B |
| Financing Cash Flow | 1.08B | 864.58M | 959.58M | 1.88B | -6.32B | 9.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $9.00B | 9.12 | 9.07% | 2.43% | 33.41% | 11.83% | |
74 Outperform | $9.30B | 8.86 | 14.64% | 2.31% | 3.21% | 39.91% | |
73 Outperform | $7.43B | 12.67 | 14.87% | 1.97% | 13.70% | 5.91% | |
73 Outperform | $8.46B | 12.74 | 15.05% | 3.05% | 2.22% | 12.61% | |
72 Outperform | $8.77B | 9.08 | 13.77% | 2.97% | -1.12% | 25.29% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |