| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.92B | 2.85B | 2.65B | 1.88B | 1.40B |
| Gross Profit | 2.19B | 2.00B | 1.94B | 1.69B | 1.37B |
| EBITDA | 859.49M | 778.78M | 788.82M | 740.17M | 558.83M |
| Net Income | 648.56M | 582.54M | 597.97M | 579.15M | 443.08M |
Balance Sheet | |||||
| Total Assets | 53.04B | 52.52B | 50.85B | 52.89B | 50.88B |
| Cash, Cash Equivalents and Short-Term Investments | 9.98B | 25.26B | 25.18B | 30.06B | 30.47B |
| Total Debt | 4.77B | 4.59B | 4.36B | 4.93B | 2.99B |
| Total Liabilities | 48.47B | 48.62B | 47.13B | 49.76B | 46.44B |
| Stockholders Equity | 4.57B | 3.90B | 3.72B | 3.14B | 4.44B |
Cash Flow | |||||
| Free Cash Flow | 127.33M | 861.76M | 320.21M | 620.08M | 582.44M |
| Operating Cash Flow | 273.98M | 989.53M | 478.85M | 722.58M | 648.29M |
| Investing Cash Flow | -1.60B | -180.88M | -942.75M | -8.28B | -2.53B |
| Financing Cash Flow | -33.09M | 738.33M | -2.88B | 3.00B | 8.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $9.60B | 8.86 | 14.64% | 2.31% | 3.21% | 39.91% | |
77 Outperform | $9.10B | 9.12 | 9.07% | 2.43% | 33.45% | 11.83% | |
74 Outperform | $7.52B | 12.67 | 14.87% | 1.97% | 14.27% | 5.84% | |
72 Outperform | $9.20B | 9.08 | 13.77% | 2.97% | -1.12% | 25.68% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $8.99B | 12.51 | 14.95% | 3.05% | 2.42% | 11.70% |