| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.53B | 5.28B | 5.02B | 4.26B | 2.96B | 2.00B |
| Gross Profit | 3.32B | 3.22B | 2.95B | 2.50B | 2.42B | 1.92B |
| EBITDA | 1.26B | 1.21B | 1.11B | 1.02B | 1.39B | 1.17B |
| Net Income | 959.10M | 969.00M | 787.70M | 722.40M | 1.06B | 899.20M |
Balance Sheet | ||||||
| Total Assets | 96.16B | 92.77B | 80.93B | 70.86B | 67.73B | 55.98B |
| Cash, Cash Equivalents and Short-Term Investments | 28.95B | 13.96B | 8.53B | 12.74B | 8.13B | 6.71B |
| Total Debt | 6.84B | 6.48B | 6.63B | 8.30B | 7.38B | 2.54B |
| Total Liabilities | 90.94B | 84.83B | 74.23B | 64.78B | 62.38B | 51.02B |
| Stockholders Equity | 7.62B | 7.65B | 6.71B | 6.08B | 5.36B | 4.96B |
Cash Flow | ||||||
| Free Cash Flow | -1.65B | -2.79B | -2.83B | -442.90M | 2.10B | -2.72B |
| Operating Cash Flow | -1.53B | -2.68B | -2.74B | -328.60M | 2.25B | -2.65B |
| Investing Cash Flow | -8.83B | -9.96B | -5.97B | -2.16B | -13.13B | -14.71B |
| Financing Cash Flow | 15.63B | 12.13B | 11.23B | 3.02B | 11.41B | 15.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $9.91B | 10.27 | 11.93% | 1.40% | 6.64% | 17.78% | |
78 Outperform | $9.64B | 8.21 | 11.67% | 1.37% | 41.57% | 41.57% | |
74 Outperform | $9.07B | 10.09 | 10.42% | 2.38% | 49.78% | 46.17% | |
72 Outperform | $11.62B | 11.24 | 10.80% | 2.49% | 5.84% | 37.42% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $8.36B | 10.15 | 12.88% | 1.80% | 10.29% | 17.94% |