| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.28B | 5.02B | 4.26B | 2.96B | 2.00B |
| Gross Profit | 3.22B | 2.95B | 2.50B | 2.42B | 1.92B |
| EBITDA | 1.21B | 1.11B | 1.02B | 1.39B | 1.17B |
| Net Income | 969.00M | 787.70M | 722.40M | 1.06B | 899.20M |
Balance Sheet | |||||
| Total Assets | 92.77B | 80.93B | 70.86B | 67.73B | 55.98B |
| Cash, Cash Equivalents and Short-Term Investments | 24.03B | 8.53B | 12.74B | 8.13B | 6.71B |
| Total Debt | 6.48B | 6.63B | 8.30B | 7.38B | 2.54B |
| Total Liabilities | 84.83B | 74.23B | 64.78B | 62.38B | 51.02B |
| Stockholders Equity | 7.65B | 6.71B | 6.08B | 5.36B | 4.96B |
Cash Flow | |||||
| Free Cash Flow | -2.79B | -2.83B | -442.90M | 2.10B | -2.72B |
| Operating Cash Flow | -2.68B | -2.74B | -328.60M | 2.25B | -2.65B |
| Investing Cash Flow | -9.96B | -5.97B | -2.16B | -13.13B | -14.71B |
| Financing Cash Flow | 12.13B | 11.23B | 3.02B | 11.41B | 15.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $9.23B | 9.50 | 9.00% | 2.38% | 33.87% | 12.26% | |
74 Outperform | $11.32B | 9.86 | 10.70% | 2.49% | 4.78% | 21.68% | |
74 Outperform | $9.44B | 11.37 | 11.71% | 1.40% | 3.58% | 13.93% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $8.76B | 10.14 | 9.63% | 1.37% | 38.81% | 10.38% | |
62 Neutral | $8.03B | 7.96 | 13.33% | 1.80% | 6.30% | 25.28% |