| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.42B | 4.17B | 3.94B | 2.72B | 1.26B |
| Gross Profit | 2.69B | 2.36B | 2.50B | 2.19B | 1.28B |
| EBITDA | 1.26B | 1.09B | 1.16B | 879.78M | 575.37M |
| Net Income | 1.00B | 768.71M | 867.84M | 644.28M | 408.86M |
Balance Sheet | |||||
| Total Assets | 84.07B | 79.03B | 74.95B | 71.28B | 34.92B |
| Cash, Cash Equivalents and Short-Term Investments | 18.35B | 2.08B | 10.68B | 8.73B | 4.70B |
| Total Debt | 4.32B | 3.36B | 3.87B | 7.69B | 1.39B |
| Total Liabilities | 74.58B | 69.89B | 66.26B | 63.22B | 31.48B |
| Stockholders Equity | 9.49B | 9.13B | 8.69B | 8.06B | 3.44B |
Cash Flow | |||||
| Free Cash Flow | 1.01B | 1.37B | 938.35M | 1.31B | 672.00M |
| Operating Cash Flow | 1.06B | 1.40B | 978.65M | 1.34B | 688.59M |
| Investing Cash Flow | -4.75B | -3.87B | -2.60B | -7.19B | -2.41B |
| Financing Cash Flow | 4.06B | 2.82B | 2.49B | 6.23B | 1.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $9.58B | 9.50 | 9.00% | 2.38% | 33.87% | 12.26% | |
74 Outperform | $11.57B | 10.06 | 10.70% | 2.49% | 4.78% | 21.68% | |
74 Outperform | $9.82B | 11.37 | 11.71% | 1.40% | 3.58% | 13.93% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $9.15B | 12.43 | 9.63% | 1.37% | 38.81% | 10.38% | |
62 Neutral | $8.37B | 7.96 | 13.33% | 1.80% | 6.30% | 25.28% |