Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.17B | $ 3.94B | $ 2.72B | $ 1.26B | $ 1.29B |
Gross Profit | $ 2.36B | $ 2.50B | $ 2.19B | $ 1.28B | $ 1.04B |
Operating Income | $ 1.02B | $ 1.08B | $ 797.98M | $ 533.86M | $ 279.97M |
EBITDA | $ 1.09B | $ 1.16B | $ 879.78M | $ 575.37M | $ 323.15M |
Net Income | $ 768.71M | $ 867.84M | $ 644.28M | $ 408.86M | $ 220.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.08B | $ 10.68B | $ 8.73B | $ 4.70B | $ 3.59B |
Total Assets | $ 79.03B | $ 74.95B | $ 71.28B | $ 34.92B | $ 32.59B |
Total Debt | $ 3.36B | $ 3.87B | $ 7.69B | $ 1.39B | $ 1.88B |
Net Debt | $ 1.29B | $ 2.15B | $ 6.85B | $ 932.06M | $ 1.62B |
Total Liabilities | $ 69.89B | $ 66.26B | $ 63.22B | $ 31.48B | $ 29.36B |
Stockholders' Equity | $ 9.13B | $ 8.69B | $ 8.06B | $ 3.44B | $ 3.23B |
Cash Flow | |||||
Free Cash Flow | $ 1.37B | $ 938.35M | $ 1.31B | $ 672.00M | $ 359.27M |
Operating Cash Flow | $ 1.40B | $ 978.65M | $ 1.34B | $ 688.59M | $ 380.55M |
Investing Cash Flow | $ -3.87B | $ -2.60B | $ -7.19B | $ -2.41B | $ -2.29B |
Financing Cash Flow | $ 2.82B | $ 2.49B | $ 6.23B | $ 1.91B | $ 1.91B |