| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.21B | 2.14B | 2.09B | 1.97B | 1.57B | 1.44B |
| Gross Profit | 1.78B | 1.71B | 1.63B | 1.55B | 1.48B | 1.49B |
| EBITDA | 800.19M | 770.03M | 733.57M | 669.24M | 679.23M | 731.17M |
| Net Income | 576.28M | 566.25M | 526.33M | 477.06M | 488.40M | 530.76M |
Balance Sheet | ||||||
| Total Assets | 35.72B | 32.92B | 32.00B | 31.70B | 31.88B | 36.69B |
| Cash, Cash Equivalents and Short-Term Investments | 9.22B | 9.90B | 12.51B | 12.37B | 13.08B | 18.73B |
| Total Debt | 2.58B | 3.00B | 2.93B | 2.91B | 2.85B | 3.04B |
| Total Liabilities | 31.39B | 29.10B | 28.66B | 28.74B | 29.39B | 33.24B |
| Stockholders Equity | 4.30B | 3.79B | 3.31B | 2.94B | 2.47B | 3.44B |
Cash Flow | ||||||
| Free Cash Flow | 1.12B | 592.39M | 531.73M | 400.69M | 494.19M | 541.01M |
| Operating Cash Flow | 1.19B | 645.14M | 577.86M | 488.77M | 559.38M | 597.72M |
| Investing Cash Flow | 770.27M | -462.37M | 483.79M | 2.18B | 242.27M | -2.08B |
| Financing Cash Flow | -1.39B | -11.04M | -372.94M | -883.12M | -4.20B | 3.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $9.45B | 8.86 | 14.64% | 2.31% | 3.21% | 39.91% | |
73 Outperform | $7.57B | 12.67 | 14.87% | 1.97% | 13.70% | 5.91% | |
73 Outperform | $8.65B | 12.74 | 15.05% | 3.05% | 2.22% | 12.61% | |
73 Outperform | $14.32B | 11.04 | 7.42% | 0.95% | 39.90% | 16.82% | |
68 Neutral | $7.77B | 12.34 | 10.32% | 1.93% | -2.17% | 13.60% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |