| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.14B | 2.09B | 1.97B | 1.57B | 1.44B |
| Gross Profit | 1.71B | 1.63B | 1.55B | 1.48B | 1.49B |
| EBITDA | 770.03M | 733.57M | 669.24M | 679.23M | 731.17M |
| Net Income | 566.25M | 526.33M | 477.06M | 488.40M | 530.76M |
Balance Sheet | |||||
| Total Assets | 32.92B | 32.00B | 31.70B | 31.88B | 36.69B |
| Cash, Cash Equivalents and Short-Term Investments | 9.90B | 12.51B | 12.37B | 13.08B | 18.73B |
| Total Debt | 3.00B | 2.93B | 2.91B | 2.85B | 3.04B |
| Total Liabilities | 29.10B | 28.66B | 28.74B | 29.39B | 33.24B |
| Stockholders Equity | 3.79B | 3.31B | 2.94B | 2.47B | 3.44B |
Cash Flow | |||||
| Free Cash Flow | 592.39M | 531.73M | 400.69M | 494.19M | 541.01M |
| Operating Cash Flow | 645.14M | 577.86M | 488.77M | 559.38M | 597.72M |
| Investing Cash Flow | -462.37M | 483.79M | 2.18B | 242.27M | -2.08B |
| Financing Cash Flow | -11.04M | -372.94M | -883.12M | -4.20B | 3.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $8.64B | 8.78 | 13.82% | 2.31% | 5.87% | 53.36% | |
73 Outperform | $7.66B | 12.49 | 9.79% | 1.93% | -2.81% | 14.96% | |
73 Outperform | $12.80B | 11.43 | 9.48% | 0.95% | 7.76% | 49.85% | |
72 Outperform | $7.20B | 12.84 | 15.43% | 1.97% | 12.63% | 14.25% | |
69 Neutral | $8.62B | 12.51 | 14.95% | 3.05% | 2.85% | 20.57% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |