| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.76B | 2.39B | 2.19B | 1.67B | 1.42B |
| Gross Profit | 2.57B | 1.65B | 1.59B | 1.53B | 1.53B |
| EBITDA | 1.17B | 756.95M | 689.68M | 697.95M | 667.42M |
| Net Income | 798.67M | 534.78M | 494.31M | 496.05M | 475.54M |
Balance Sheet | |||||
| Total Assets | 67.20B | 46.38B | 44.90B | 43.92B | 41.84B |
| Cash, Cash Equivalents and Short-Term Investments | 6.90B | 898.68M | 5.55B | 6.06B | 5.90B |
| Total Debt | 1.31B | 896.14M | 970.78M | 938.38M | 1.10B |
| Total Liabilities | 58.14B | 40.49B | 39.37B | 38.84B | 37.04B |
| Stockholders Equity | 9.06B | 5.89B | 5.53B | 5.07B | 4.80B |
Cash Flow | |||||
| Free Cash Flow | -542.00M | 476.15M | 507.87M | 1.71B | 387.27M |
| Operating Cash Flow | -471.75M | 511.96M | 546.76M | 1.73B | 415.69M |
| Investing Cash Flow | 792.19M | -886.18M | -1.43B | -4.86B | -2.32B |
| Financing Cash Flow | 1.46B | 767.41M | 566.00M | -2.28B | 4.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $9.59B | 9.50 | 9.00% | 2.38% | 33.87% | 12.26% | |
75 Outperform | $11.61B | 11.94 | 11.06% | 2.44% | -4.51% | 20.78% | |
74 Outperform | $11.62B | 9.86 | 10.70% | 2.49% | 4.78% | 21.68% | |
74 Outperform | $9.90B | 10.50 | 11.71% | 1.40% | 3.58% | 13.93% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $9.17B | 12.43 | 9.63% | 1.37% | 38.81% | 10.38% | |
62 Neutral | $8.47B | 7.96 | 13.33% | 1.80% | 6.30% | 25.28% |