| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.78B | 3.76B | 2.39B | 2.19B | 1.67B | 1.42B |
| Gross Profit | 2.69B | 2.57B | 1.65B | 1.59B | 1.53B | 1.53B |
| EBITDA | 1.31B | 1.17B | 756.95M | 689.68M | 697.95M | 667.42M |
| Net Income | 935.41M | 798.67M | 534.78M | 494.31M | 496.05M | 475.54M |
Balance Sheet | ||||||
| Total Assets | 67.98B | 67.20B | 46.38B | 44.90B | 43.92B | 41.84B |
| Cash, Cash Equivalents and Short-Term Investments | 7.13B | 6.90B | 898.68M | 5.55B | 6.06B | 5.90B |
| Total Debt | 1.34B | 1.31B | 896.14M | 970.78M | 938.38M | 1.10B |
| Total Liabilities | 58.95B | 58.14B | 40.49B | 39.37B | 38.84B | 37.04B |
| Stockholders Equity | 9.03B | 9.06B | 5.89B | 5.53B | 5.07B | 4.80B |
Cash Flow | ||||||
| Free Cash Flow | 575.94M | -542.00M | 476.15M | 507.87M | 1.71B | 387.27M |
| Operating Cash Flow | 595.78M | -471.75M | 511.96M | 546.76M | 1.73B | 415.69M |
| Investing Cash Flow | -2.85B | 792.19M | -886.18M | -1.43B | -4.86B | -2.32B |
| Financing Cash Flow | 1.82B | 1.46B | 767.41M | 566.00M | -2.28B | 4.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $9.99B | 10.27 | 11.93% | 1.40% | 6.64% | 17.78% | |
78 Outperform | $9.80B | 8.21 | 11.67% | 1.37% | 41.57% | 41.57% | |
76 Outperform | $11.66B | 11.24 | 10.80% | 2.49% | 5.84% | 37.42% | |
74 Outperform | $9.15B | 10.09 | 10.42% | 2.38% | 49.78% | 46.17% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $11.34B | 10.38 | 11.43% | 2.44% | 1.24% | 39.59% | |
62 Neutral | $8.47B | 10.15 | 13.19% | 1.80% | 10.29% | 17.94% |