Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.85B | $ 2.65B | $ 1.88B | $ 1.40B | $ 1.49B |
Gross Profit | $ 2.00B | $ 1.94B | $ 1.69B | $ 1.37B | $ 1.20B |
Operating Income | $ 695.97M | $ 712.37M | $ 668.83M | $ 489.54M | $ 351.32M |
EBITDA | $ 778.78M | $ 788.82M | $ 740.17M | $ 558.83M | $ 415.69M |
Net Income | $ 582.54M | $ 597.97M | $ 579.15M | $ 443.08M | $ 331.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 25.26B | $ 25.18B | $ 30.06B | $ 30.47B | $ 20.73B |
Total Assets | $ 52.52B | $ 50.85B | $ 52.89B | $ 50.88B | $ 42.39B |
Total Debt | $ 4.59B | $ 4.36B | $ 4.93B | $ 2.99B | $ 2.35B |
Net Debt | $ -5.63B | $ -4.24B | $ -6.89B | $ -13.55B | $ -7.94B |
Total Liabilities | $ 48.62B | $ 47.13B | $ 49.76B | $ 46.44B | $ 38.10B |
Stockholders' Equity | $ 3.90B | $ 3.72B | $ 3.14B | $ 4.44B | $ 4.29B |
Cash Flow | |||||
Free Cash Flow | $ 861.76M | $ 320.21M | $ 620.08M | $ 582.44M | $ 428.82M |
Operating Cash Flow | $ 989.53M | $ 478.85M | $ 722.58M | $ 648.29M | $ 524.24M |
Investing Cash Flow | $ -180.88M | $ -942.75M | $ -8.28B | $ -2.53B | $ -1.63B |
Financing Cash Flow | $ 738.33M | $ -2.88B | $ 3.00B | $ 8.17B | $ 7.61B |