| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 160.28B | 151.54B | 129.02B | 121.36B | 110.90B | 75.34B |
| Gross Profit | 43.51B | 41.70B | 43.92B | 35.54B | 41.96B | 46.50B |
| EBITDA | 18.53B | 19.35B | 21.92B | 14.66B | 22.16B | 27.18B |
| Net Income | 12.80B | 12.77B | 13.37B | 9.45B | 14.29B | 15.53B |
Balance Sheet | ||||||
| Total Assets | 1.29T | 1.27T | 1.24T | 1.12T | 985.45B | 931.21B |
| Cash, Cash Equivalents and Short-Term Investments | 298.24B | 271.43B | 296.96B | 253.04B | 289.90B | 273.39B |
| Total Debt | 133.91B | 129.96B | 135.37B | 135.80B | 126.66B | 98.68B |
| Total Liabilities | 1.17T | 1.14T | 1.12T | 1.00T | 874.77B | 825.23B |
| Stockholders Equity | 126.40B | 125.17B | 119.49B | 114.45B | 110.18B | 105.64B |
Cash Flow | ||||||
| Free Cash Flow | 8.12B | 1.34B | -23.74B | 33.26B | 3.98B | 4.44B |
| Operating Cash Flow | 11.94B | 4.99B | -21.13B | 36.61B | 6.85B | 6.81B |
| Investing Cash Flow | -3.78B | -3.32B | -2.02B | -2.58B | -2.71B | -1.93B |
| Financing Cash Flow | 2.87B | 4.40B | 930.18M | 5.82B | 12.75B | -658.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $26.51B | 11.42 | 19.66% | 4.82% | 22.61% | 34.04% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $4.92B | 0.02 | 5.81% | 2.37% | -23.62% | -22.31% | |
64 Neutral | $14.70B | 13.38 | 20.90% | 4.29% | -3.09% | 2.72% | |
58 Neutral | $20.51B | 17.87 | 11.11% | 4.98% | 17.17% | -1.33% | |
58 Neutral | $19.33B | 15.60 | 20.11% | 5.56% | -7.31% | -7.03% | |
54 Neutral | $35.09B | 9.65 | 13.55% | 2.48% | 27.54% | 28.12% |