| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 151.54B | 129.02B | 121.36B | 110.90B | 75.34B |
| Gross Profit | 41.70B | 43.92B | 35.54B | 41.96B | 46.50B |
| EBITDA | 19.35B | 21.92B | 14.66B | 22.16B | 27.18B |
| Net Income | 12.77B | 13.37B | 9.45B | 14.29B | 15.53B |
Balance Sheet | |||||
| Total Assets | 1.27T | 1.24T | 1.12T | 985.45B | 931.21B |
| Cash, Cash Equivalents and Short-Term Investments | 271.43B | 296.96B | 253.04B | 205.07B | 202.81B |
| Total Debt | 129.96B | 135.37B | 144.02B | 126.66B | 98.68B |
| Total Liabilities | 1.14T | 1.12T | 1.00T | 874.77B | 825.23B |
| Stockholders Equity | 125.17B | 119.49B | 114.45B | 110.18B | 105.64B |
Cash Flow | |||||
| Free Cash Flow | 1.34B | -23.74B | 33.26B | 3.98B | 4.44B |
| Operating Cash Flow | 4.99B | -21.13B | 36.61B | 6.85B | 6.81B |
| Investing Cash Flow | -3.32B | -2.02B | -2.58B | -2.71B | -1.93B |
| Financing Cash Flow | 4.40B | 930.18M | 5.82B | 12.75B | -658.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $28.03B | 11.79 | 19.28% | 4.82% | 8.72% | 27.70% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $19.49B | 16.34 | 21.25% | 5.56% | -11.64% | -8.75% | |
65 Neutral | $5.49B | 24.80 | 4.69% | 2.37% | -55.81% | -78.94% | |
64 Neutral | $39.22B | 7.99 | 13.55% | 2.48% | 5.89% | 34.68% | |
57 Neutral | $23.52B | 9.97 | 11.15% | 4.98% | 1.13% | -11.93% | |
56 Neutral | $16.49B | 12.58 | 21.37% | 4.29% | 12.43% | 56.30% |