| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 119.86B | 129.02B | 121.36B | 110.90B | 75.34B | 50.88B |
| Gross Profit | 31.74B | 43.92B | 35.54B | 41.96B | 46.50B | 30.90B |
| EBITDA | 14.63B | 21.92B | 14.66B | 22.16B | 27.18B | 12.24B |
| Net Income | 9.31B | 13.37B | 9.45B | 14.29B | 15.53B | 13.42B |
Balance Sheet | ||||||
| Total Assets | 1.59B | 1.24T | 1.12T | 985.45B | 931.21B | 933.58B |
| Cash, Cash Equivalents and Short-Term Investments | 844.00M | 296.96B | 253.04B | 205.07B | 202.81B | 188.67B |
| Total Debt | 0.00 | 135.37B | 144.02B | 126.66B | 98.68B | 70.00B |
| Total Liabilities | 406.00M | 1.12T | 1.00T | 874.77B | 825.23B | 827.49B |
| Stockholders Equity | 1.19B | 119.49B | 114.45B | 110.18B | 105.64B | 105.78B |
Cash Flow | ||||||
| Free Cash Flow | 27.59B | -23.74B | 33.26B | 3.98B | 4.44B | 40.31B |
| Operating Cash Flow | 29.07B | -21.13B | 36.61B | 6.85B | 6.81B | 42.32B |
| Investing Cash Flow | -18.08B | -2.02B | -2.58B | -2.71B | -1.93B | -1.16B |
| Financing Cash Flow | 381.88M | 930.18M | 5.82B | 12.75B | -658.51M | -34.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $15.59B | 12.68 | 17.06% | 10.43% | -6.79% | 16.13% | |
71 Outperform | $35.75B | 10.39 | 11.78% | 1.80% | 5.89% | 34.68% | |
71 Outperform | $17.69B | 13.82 | 21.29% | 5.72% | -11.64% | -8.75% | |
70 Outperform | $22.78B | 21.60 | 9.34% | 5.34% | 1.13% | -11.93% | |
69 Neutral | $13.55B | 12.10 | 24.13% | 4.54% | 12.43% | 56.30% | |
69 Neutral | $35.75B | 8.97 | 11.78% | 0.83% | 5.89% | 34.01% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |