Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 221.66B | 78.89B | 68.35B | 109.00B | 102.43B | 62.58B |
Gross Profit | 83.20B | 78.69B | 68.16B | 106.34B | 102.43B | 82.37B |
EBITDA | 12.79B | 23.63B | 16.73B | 0.00 | 0.00 | 10.00B |
Net Income | 18.74B | 17.25B | 14.25B | 21.22B | 23.17B | 15.84B |
Balance Sheet | ||||||
Total Assets | 2.05T | 2.07T | 1.93T | 1.79T | 1.68T | 1.60T |
Cash, Cash Equivalents and Short-Term Investments | 441.94B | 36.83B | 522.98B | 28.55B | 21.28B | 23.85B |
Total Debt | 683.00B | 256.03B | 359.49B | 338.99B | 238.94B | 217.91B |
Total Liabilities | 1.88T | 1.90T | 1.76T | 1.63T | 1.53T | 1.46T |
Stockholders Equity | 170.50B | 168.41B | 166.33B | 159.53B | 149.78B | 145.62B |
Cash Flow | ||||||
Free Cash Flow | -123.21B | -93.62B | -9.32B | 32.35B | -106.41B | 138.17B |
Operating Cash Flow | -116.13B | -91.33B | -177.63M | 41.77B | -102.00B | 142.43B |
Investing Cash Flow | 44.20B | -5.01B | 83.61B | -17.78B | -19.31B | 20.46B |
Financing Cash Flow | 47.78B | 117.88B | -23.06B | 21.92B | -1.61B | -36.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $17.81B | 11.53 | 16.35% | 9.85% | 3.89% | 15.26% | |
76 Outperform | $11.77B | 11.07 | 24.02% | 5.27% | 18.54% | 65.80% | |
75 Outperform | $11.58B | 13.44 | 15.99% | 14.91% | -5.45% | 3.43% | |
73 Outperform | $15.34B | 11.69 | 23.88% | 6.92% | -17.02% | -10.73% | |
70 Outperform | $30.14B | 9.62 | 10.61% | 1.26% | -9.78% | 27.43% | |
70 Outperform | $20.12B | 16.52 | 10.89% | 4.99% | -3.94% | 31.52% | |
67 Neutral | ¥713.20B | 10.85 | 7.42% | 3.37% | 7.74% | 16.12% |