| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 30.29B | 27.00B | 25.37B | 20.63B | 19.22B |
| Gross Profit | 23.10B | 17.33B | 15.72B | 14.76B | 15.36B |
| EBITDA | 10.22B | 8.55B | 7.52B | 7.51B | 6.02B |
| Net Income | 6.53B | 5.50B | 4.87B | 4.65B | 3.58B |
Balance Sheet | |||||
| Total Assets | 267.34B | 256.09B | 238.84B | 235.41B | 243.44B |
| Cash, Cash Equivalents and Short-Term Investments | 44.52B | 81.72B | 67.34B | 64.20B | 74.42B |
| Total Debt | 34.54B | 37.49B | 37.55B | 39.49B | 47.71B |
| Total Liabilities | 230.00B | 221.11B | 205.73B | 205.82B | 216.61B |
| Stockholders Equity | 36.60B | 34.35B | 32.46B | 29.00B | 26.29B |
Cash Flow | |||||
| Free Cash Flow | 7.74B | 13.41B | 2.93B | -2.05B | 3.33B |
| Operating Cash Flow | 8.05B | 14.52B | 4.08B | -1.15B | 3.97B |
| Investing Cash Flow | -1.55B | 527.56M | -1.26B | -1.09B | -3.73B |
| Financing Cash Flow | -1.62B | -1.81B | -2.26B | -1.60B | -465.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $26.95B | 11.79 | 19.28% | 4.82% | 8.72% | 27.70% | |
70 Outperform | $20.38B | 8.44 | 17.70% | 10.29% | -6.79% | 16.13% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $18.59B | 14.56 | 21.25% | 5.56% | -11.64% | -8.75% | |
65 Neutral | $5.25B | 24.80 | 4.69% | 2.37% | -55.81% | -78.94% | |
57 Neutral | $22.65B | 9.97 | 11.15% | 4.98% | 1.13% | -11.93% | |
56 Neutral | $15.66B | 12.58 | 21.37% | 4.29% | 12.43% | 56.30% |