Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 27.23B | 27.00B | 25.37B | 20.63B | 19.22B | 18.22B |
Gross Profit | 17.97B | 17.33B | 15.72B | 14.76B | 15.36B | 9.07B |
EBITDA | 9.02B | 8.55B | 7.52B | 7.51B | 6.02B | 901.09M |
Net Income | 5.77B | 5.50B | 4.87B | 4.65B | 3.58B | 346.89M |
Balance Sheet | ||||||
Total Assets | 254.22B | 256.09B | 238.84B | 235.41B | 243.44B | 237.41B |
Cash, Cash Equivalents and Short-Term Investments | 86.24B | 81.72B | 67.34B | 64.20B | 74.42B | 80.11B |
Total Debt | 35.45B | 37.49B | 37.55B | 39.49B | 47.71B | 50.97B |
Total Liabilities | 217.81B | 221.11B | 205.73B | 205.82B | 216.61B | 211.96B |
Stockholders Equity | 35.84B | 34.35B | 32.46B | 29.00B | 26.29B | 24.95B |
Cash Flow | ||||||
Free Cash Flow | -3.69B | 13.41B | 2.93B | -2.05B | 3.33B | 12.05B |
Operating Cash Flow | -3.53B | 14.52B | 4.08B | -1.15B | 3.97B | 12.69B |
Investing Cash Flow | 993.56M | 527.56M | -1.26B | -1.09B | -3.73B | -1.87B |
Financing Cash Flow | 3.61B | -1.81B | -2.26B | -1.60B | -465.30M | -2.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $13.20B | 14.11 | 16.25% | 12.56% | -8.82% | 4.87% | |
76 Outperform | $11.88B | 10.38 | 24.13% | 5.31% | 12.43% | 56.30% | |
73 Outperform | $15.05B | 11.58 | 22.07% | 6.92% | -13.16% | -8.10% | |
72 Outperform | $20.68B | 12.34 | 18.54% | 5.36% | 5.16% | 27.77% | |
70 Outperform | $19.41B | 18.88 | 9.43% | 5.65% | -3.77% | -10.59% | |
68 Neutral | $18.06B | 11.97 | 10.24% | 3.74% | 9.75% | 1.30% | |
56 Neutral | $3.76B | 9.08 | 10.91% | 1.31% | -57.78% | -67.92% |