| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.76B | 28.92B | 27.00B | 25.37B | 20.63B | 19.22B |
| Gross Profit | 22.06B | 21.31B | 17.33B | 15.72B | 14.76B | 15.36B |
| EBITDA | 11.19B | 10.85B | 8.55B | 7.52B | 7.51B | 6.02B |
| Net Income | 7.20B | 6.93B | 5.50B | 4.87B | 4.65B | 3.58B |
Balance Sheet | ||||||
| Total Assets | 269.90B | 267.34B | 256.09B | 238.84B | 235.41B | 243.44B |
| Cash, Cash Equivalents and Short-Term Investments | 43.29B | 44.52B | 81.72B | 67.34B | 64.20B | 74.42B |
| Total Debt | 31.39B | 34.54B | 37.49B | 37.55B | 39.49B | 47.71B |
| Total Liabilities | 230.51B | 230.00B | 221.11B | 205.73B | 205.82B | 216.61B |
| Stockholders Equity | 38.78B | 36.60B | 34.35B | 32.46B | 29.00B | 26.29B |
Cash Flow | ||||||
| Free Cash Flow | 6.67B | 7.74B | 13.41B | 2.93B | -2.05B | 3.33B |
| Operating Cash Flow | 6.94B | 8.05B | 14.52B | 4.08B | -1.15B | 3.97B |
| Investing Cash Flow | -663.84M | -1.55B | 527.56M | -1.26B | -1.09B | -3.73B |
| Financing Cash Flow | 1.00B | -1.62B | -1.81B | -2.26B | -1.60B | -465.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $25.16B | 11.42 | 19.66% | 4.82% | 22.61% | 34.04% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $4.82B | 0.02 | 5.81% | 2.37% | -23.62% | -22.31% | |
64 Neutral | $14.43B | 13.38 | 20.90% | 4.29% | -3.09% | 2.72% | |
64 Neutral | $16.79B | 10.86 | 17.47% | 10.29% | -0.51% | -19.76% | |
58 Neutral | $18.36B | 15.60 | 20.11% | 5.56% | -7.31% | -7.03% | |
58 Neutral | $20.14B | 17.87 | 11.11% | 4.98% | 17.17% | -1.33% |