Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | S/. 27.00B | S/. 25.37B | S/. 20.63B | S/. 19.22B | S/. 18.22B |
Gross Profit | S/. 17.33B | S/. 15.72B | S/. 14.76B | S/. 15.36B | S/. 9.07B |
Operating Income | S/. 7.82B | S/. 6.85B | S/. 6.87B | S/. 5.33B | S/. 224.16M |
EBITDA | S/. 8.55B | S/. 7.52B | S/. 7.51B | S/. 6.02B | S/. 901.09M |
Net Income | S/. 5.50B | S/. 4.87B | S/. 4.65B | S/. 3.58B | S/. 346.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | S/. 81.72B | S/. 67.34B | S/. 64.20B | S/. 74.42B | S/. 80.11B |
Total Assets | S/. 256.09B | S/. 238.84B | S/. 235.41B | S/. 243.44B | S/. 237.41B |
Total Debt | S/. 37.49B | S/. 37.55B | S/. 39.49B | S/. 47.71B | S/. 50.97B |
Net Debt | S/. -10.02B | S/. 3.70B | S/. 5.42B | S/. 8.39B | S/. 14.24B |
Total Liabilities | S/. 221.11B | S/. 205.73B | S/. 205.82B | S/. 216.61B | S/. 211.96B |
Stockholders' Equity | S/. 34.35B | S/. 32.46B | S/. 29.00B | S/. 26.29B | S/. 24.95B |
Cash Flow | |||||
Free Cash Flow | S/. 13.41B | S/. 2.93B | S/. -2.05B | S/. 3.33B | S/. 12.05B |
Operating Cash Flow | S/. 14.52B | S/. 4.08B | S/. -1.15B | S/. 3.97B | S/. 12.69B |
Investing Cash Flow | S/. 527.56M | S/. -1.26B | S/. -1.09B | S/. -3.73B | S/. -1.87B |
Financing Cash Flow | S/. -1.81B | S/. -2.26B | S/. -1.60B | S/. -465.30M | S/. -2.09B |