Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 22.09T | 25.75T | 9.50T | 10.02T | 8.81T | 6.87T |
Gross Profit | 11.03T | 10.91T | 9.50T | 10.55T | 9.07T | 6.87T |
EBITDA | 3.60T | 5.39T | 4.40T | 5.48T | 4.48T | 2.54T |
Net Income | 2.88T | 3.09T | 2.51T | 3.19T | 2.54T | 1.31T |
Balance Sheet | ||||||
Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash, Cash Equivalents and Short-Term Investments | 84.38T | 71.08T | 68.45T | 67.30T | 46.69T | 40.02T |
Total Debt | 81.97T | 83.82T | 76.36T | 73.39T | 69.96T | 58.28T |
Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Stockholders Equity | 33.73T | 34.10T | 31.67T | 28.76T | 25.84T | 23.05T |
Cash Flow | ||||||
Free Cash Flow | -14.28T | -6.54T | -13.72T | 18.28T | -2.06T | 3.34T |
Operating Cash Flow | -14.02T | -6.13T | 1.62T | 18.62T | -1.80T | 3.61T |
Investing Cash Flow | -2.12T | -34.30B | -2.25T | -6.97T | -10.67T | -1.46T |
Financing Cash Flow | 8.48T | 1.25T | -2.86T | 1.92T | 9.08T | 2.37T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $9.67B | 14.20 | 8.19% | 2.28% | 21.10% | 7.74% | |
79 Outperform | $9.71B | 11.86 | 9.34% | 2.74% | 4.73% | 7.12% | |
76 Outperform | $11.13B | 14.14 | 9.57% | 2.69% | -2.90% | 28.87% | |
74 Outperform | $8.26B | 14.94 | 16.31% | 1.72% | 13.77% | 17.71% | |
71 Outperform | $13.52B | 6.88 | 9.43% | 3.96% | 22.26% | 2.51% | |
71 Outperform | $7.98B | 5.33 | 28.17% | 2.32% | -42.73% | 22.18% | |
68 Neutral | $17.53B | 11.67 | 10.43% | 3.82% | 9.93% | 1.66% |