Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 26.71T | 11.47T | 9.50T | 11.43T | 9.60T | 7.73T |
Gross Profit | 18.96T | 10.91T | 9.06T | 11.43T | 9.60T | 7.73T |
EBITDA | 3.60T | 5.39T | 4.40T | 0.00 | 4.54T | 2.54T |
Net Income | 2.88T | 3.09T | 2.51T | 3.19T | 2.54T | 1.31T |
Balance Sheet | ||||||
Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash, Cash Equivalents and Short-Term Investments | 84.38T | 81.63T | 16.18T | 67.30T | 46.69T | 40.02T |
Total Debt | 81.97T | 83.82T | 75.08T | 67.59T | 68.97T | 58.28T |
Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Stockholders Equity | 33.73T | 34.10T | 31.67T | 28.76T | 25.84T | 23.05T |
Cash Flow | ||||||
Free Cash Flow | 14.04T | -9.76T | 1.23T | 18.28T | -2.06T | 3.34T |
Operating Cash Flow | 14.41T | -9.54T | 1.62T | 18.62T | -1.80T | 3.61T |
Investing Cash Flow | -2.12T | -34.30B | -2.25T | -6.97T | -10.67T | -1.46T |
Financing Cash Flow | -19.95T | 4.66T | -2.86T | 1.92T | 9.08T | 2.37T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $9.23B | 14.35 | 7.18% | 2.35% | 9.38% | 3.47% | |
79 Outperform | $9.56B | 12.79 | 8.59% | 2.93% | 2.69% | -9.07% | |
76 Outperform | $10.90B | 14.99 | 9.09% | 2.83% | -0.50% | -1.31% | |
74 Outperform | $8.50B | 15.81 | 16.82% | 1.77% | -4.27% | 17.70% | |
73 Outperform | $12.24B | 6.24 | 9.43% | 2.74% | -0.86% | 13.17% | |
71 Outperform | $8.14B | 5.38 | 28.17% | 2.14% | -35.65% | 70.23% | |
67 Neutral | $16.85B | 11.65 | 9.71% | 3.90% | 11.61% | -9.60% |