Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
26.71T | 11.47T | 9.50T | 11.43T | 9.60T | 7.73T | Gross Profit |
18.96T | 10.91T | 9.06T | 11.43T | 9.60T | 7.73T | EBIT |
14.86T | 7.24T | 5.29T | 10.26T | 3.53T | 1.79T | EBITDA |
3.60T | 5.39T | 4.40T | 0.00 | 4.54T | 2.54T | Net Income Common Stockholders |
2.88T | 3.09T | 2.51T | 3.19T | 2.54T | 1.31T |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
84.38T | 81.63T | 16.18T | 67.30T | 46.69T | 40.02T | Total Assets |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | Total Debt |
81.97T | 83.82T | 75.08T | 67.59T | 68.97T | 58.28T | Net Debt |
56.36T | 56.54T | 44.53T | 33.37T | 61.40T | 48.29T | Total Liabilities |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | Stockholders Equity |
33.73T | 34.10T | 31.67T | 28.76T | 25.84T | 23.05T |
Cash Flow | Free Cash Flow | ||||
14.04T | -9.76T | 1.23T | 18.28T | -2.06T | 3.34T | Operating Cash Flow |
14.41T | -9.54T | 1.62T | 18.62T | -1.80T | 3.61T | Investing Cash Flow |
-2.12T | -34.30B | -2.25T | -6.97T | -10.67T | -1.46T | Financing Cash Flow |
-19.95T | 4.66T | -2.86T | 1.92T | 9.08T | 2.37T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $9.21B | 14.32 | 7.18% | 2.38% | 9.38% | 3.47% | |
79 Outperform | $11.11B | 5.62 | 9.43% | 3.06% | -0.86% | 13.17% | |
73 Outperform | $9.24B | 12.36 | 8.59% | 2.91% | 2.69% | -9.07% | |
71 Outperform | $8.50B | 15.81 | 16.82% | 1.73% | -4.27% | 17.70% | |
71 Outperform | $9.29B | 6.18 | 28.17% | 1.88% | -35.65% | 70.23% | |
65 Neutral | $10.28B | 14.14 | 9.09% | 2.96% | -0.50% | -1.31% | |
64 Neutral | $12.85B | 9.81 | 7.79% | 78.20% | 12.23% | -7.93% |