| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 28.18T | 25.75T | 9.50T | 17.39T | 12.51T |
| Gross Profit | 13.74T | 10.91T | 9.93T | 10.55T | 9.07T |
| EBITDA | 5.11T | 5.39T | 4.40T | 5.48T | 4.48T |
| Net Income | 3.29T | 3.09T | 2.51T | 3.19T | 2.54T |
Balance Sheet | |||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Cash, Cash Equivalents and Short-Term Investments | 46.73T | 71.08T | 68.45T | 67.30T | 46.69T |
| Total Debt | 94.51T | 83.82T | 76.36T | 73.39T | 69.96T |
| Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | 32.31T | 34.10T | 31.67T | 28.76T | 25.84T |
Cash Flow | |||||
| Free Cash Flow | 6.70T | -6.54T | 1.23T | 18.28T | -2.06T |
| Operating Cash Flow | 7.03T | -6.13T | 1.62T | 18.62T | -1.80T |
| Investing Cash Flow | -17.50T | -34.30B | -2.25T | -6.97T | -10.67T |
| Financing Cash Flow | 22.07T | 1.25T | -2.86T | 1.92T | 9.08T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $20.11B | 8.44 | 17.70% | 10.29% | -6.79% | 16.13% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $18.18B | 14.56 | 21.25% | 5.56% | -11.64% | -8.75% | |
65 Neutral | $15.71B | 6.51 | 9.31% | 3.71% | -2.90% | 16.10% | |
65 Neutral | $28.61B | 18.46 | 8.70% | 2.86% | -4.88% | 4.84% | |
57 Neutral | $22.38B | 9.97 | 11.15% | 4.98% | 1.13% | -11.93% | |
56 Neutral | $15.44B | 12.58 | 21.37% | 4.29% | 12.43% | 56.30% |